XML 109 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Balance Sheet Classification of Leases
Lease Term and Discount Rate
 
December 31, 2019
Weighted-average remaining lease term (years):
 
 
Operating leases
 
6.6
Finance leases
 
3.4
Weighted-average discount rate:
 
 
Operating leases
 
6.2%
Finance leases
 
3.8%


 
 
 
 
December 31,
 
Leases ($ in millions)
 
Balance Sheet Classification
 
2019
 
2018
 
Assets:
 
 
 
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
69.8

 
$

 
     Finance lease assets
 
Property, plant and equipment, net
 
91.5

(1) 
85.4

(2) 
Total lease assets
 
 
 
$
161.3

 
$
85.4

 
Liabilities:
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
12.9

 
$

 
Finance
 
Current maturities of long-term debt
 
24.2

 
20.2

 
Long-term liabilities:
 
 
 
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
59.7

 

 
Finance
 
Long-term debt, net of current maturities
 
43.1

 
51.0

 
Total lease liabilities
 
 
 
$
139.9

 
$
71.2

 

(1) Net of accumulated amortization of $29.4 million.
(2) Gross assets of $103.2 million and accumulated amortization of $17.8 million.

Lease Cost
Lease Cost ($ in millions)
 
Statement of Operations Classification
 
2019
 
2018
 
2017
Operating lease cost
 
Selling, general and administrative expenses
 
$
24.2

(1) 
$
23.4

 
$
20.7

Finance lease cost:
 
 
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation, depletion and amortization
 
11.6

 
18.4

 
12.4

Interest on lease liabilities
 
Interest expense, net
 
2.6

 
2.1

 
1.6

Total finance lease cost
 
 
 
14.2

 
20.5

 
14.0

Total
 
 
 
$
38.4

 
$
43.9

 
$
34.7


(1) Includes short-term lease and variable lease costs of approximately $5.9 million.
Other Information ($ in millions)
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
17.7

Operating cash flows for finance leases
 
2.6

Financing cash flows for finance leases
 
22.0

Net assets obtained in exchange for finance lease liabilities
 
18.1

Net right-of-use assets obtained in exchange for operating lease liabilities
 
8.2


Operating Lease Maturity Schedule
Maturity of Lease Liabilities ($ in millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
16.9

 
$
26.8

 
$
43.7

2021
 
15.8

 
21.1

 
36.9

2022
 
12.5

 
13.6

 
26.1

2023
 
10.9

 
8.1

 
19.0

2024
 
10.2

 
1.9

 
12.1

Thereafter
 
24.9

 

 
24.9

Total lease payments
 
91.2

 
71.5

 
162.7

Less interest
 
18.6

 
4.2

 
22.8

Present value of lease liabilities
 
$
72.6

 
$
67.3

 
$
139.9


Finance Lease Maturity Schedule
Maturity of Lease Liabilities ($ in millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
16.9

 
$
26.8

 
$
43.7

2021
 
15.8

 
21.1

 
36.9

2022
 
12.5

 
13.6

 
26.1

2023
 
10.9

 
8.1

 
19.0

2024
 
10.2

 
1.9

 
12.1

Thereafter
 
24.9

 

 
24.9

Total lease payments
 
91.2

 
71.5

 
162.7

Less interest
 
18.6

 
4.2

 
22.8

Present value of lease liabilities
 
$
72.6

 
$
67.3

 
$
139.9