XML 109 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Balance Sheet Classification of Leases
Lease Term and Discount Rate
 
December 31, 2019
Weighted-average remaining lease term (years):
 
 
Operating leases
 
6.6
Finance leases
 
3.4
Weighted-average discount rate:
 
 
Operating leases
 
6.2%
Finance leases
 
3.8%


 
 
 
 
December 31,
 
Leases ($ in millions)
 
Balance Sheet Classification
 
2019
 
2018
 
Assets:
 
 
 
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
69.8

 
$
—

 
     Finance lease assets
 
Property, plant and equipment, net
 
91.5

(1) 
85.4

(2) 
Total lease assets
 
 
 
$
161.3

 
$
85.4

 
Liabilities:
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
12.9

 
$
—

 
Finance
 
Current maturities of long-term debt
 
24.2

 
20.2

 
Long-term liabilities:
 
 
 
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
59.7

 
—

 
Finance
 
Long-term debt, net of current maturities
 
43.1

 
51.0

 
Total lease liabilities
 
 
 
$
139.9

 
$
71.2

 

(1) Net of accumulated amortization of $29.4 million.
(2) Gross assets of $103.2 million and accumulated amortization of $17.8 million.

Lease Cost
Lease Cost ($ in millions)
 
Statement of Operations Classification
 
2019
 
2018
 
2017
Operating lease cost
 
Selling, general and administrative expenses
 
$
24.2

(1) 
$
23.4

 
$
20.7

Finance lease cost:
 
 
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation, depletion and amortization
 
11.6

 
18.4

 
12.4

Interest on lease liabilities
 
Interest expense, net
 
2.6

 
2.1

 
1.6

Total finance lease cost
 
 
 
14.2

 
20.5

 
14.0

Total
 
 
 
$
38.4

 
$
43.9

 
$
34.7


(1) Includes short-term lease and variable lease costs of approximately $5.9 million.
Other Information ($ in millions)
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
17.7

Operating cash flows for finance leases
 
2.6

Financing cash flows for finance leases
 
22.0

Net assets obtained in exchange for finance lease liabilities
 
18.1

Net right-of-use assets obtained in exchange for operating lease liabilities
 
8.2


Operating Lease Maturity Schedule
Maturity of Lease Liabilities ($ in millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
16.9

 
$
26.8

 
$
43.7

2021
 
15.8

 
21.1

 
36.9

2022
 
12.5

 
13.6

 
26.1

2023
 
10.9

 
8.1

 
19.0

2024
 
10.2

 
1.9

 
12.1

Thereafter
 
24.9

 
—

 
24.9

Total lease payments
 
91.2

 
71.5

 
162.7

Less interest
 
18.6

 
4.2

 
22.8

Present value of lease liabilities
 
$
72.6

 
$
67.3

 
$
139.9


Finance Lease Maturity Schedule
Maturity of Lease Liabilities ($ in millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
16.9

 
$
26.8

 
$
43.7

2021
 
15.8

 
21.1

 
36.9

2022
 
12.5

 
13.6

 
26.1

2023
 
10.9

 
8.1

 
19.0

2024
 
10.2

 
1.9

 
12.1

Thereafter
 
24.9

 
—

 
24.9

Total lease payments
 
91.2

 
71.5

 
162.7

Less interest
 
18.6

 
4.2

 
22.8

Present value of lease liabilities
 
$
72.6

 
$
67.3

 
$
139.9