XML 92 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 40.6 $ 20.0    
Trade accounts receivable, net 233.1 226.6    
Inventories 59.0 51.2    
Other receivables, net 8.4 18.4    
Prepaid expenses and other 7.9 7.9    
Intercompany receivables 0.0 0.0    
Total current assets 349.0 324.1    
Property, plant and equipment, net 673.5      
Property, plant and equipment, net   680.2 $ 636.3  
Operating lease assets 69.8      
Goodwill 239.5 239.3 204.7  
Intangible assets, net 92.4 116.6    
Investment in subsidiaries 0.0 0.0    
Long-term intercompany receivables 0.0 0.0    
Other assets 9.1 11.1    
Total assets 1,433.3 1,371.3    
Current liabilities:        
Accounts payable 136.4 125.8    
Accrued liabilities 63.5 96.3    
Current maturities of long-term debt 32.5 30.8    
Current operating lease liabilities 12.9      
Intercompany payables 0.0 0.0    
Total current liabilities 245.3 252.9    
Long-term debt, net of current maturities 654.8 683.3    
Long-term operating lease liabilities 59.7      
Other long-term obligations and deferred credits 49.1 54.8    
Deferred income taxes 54.8 43.1    
Long-term intercompany payables 0.0 0.0    
Total liabilities 1,063.7 1,034.1    
Total shareholders' equity 343.4 312.4    
Non-controlling interest (Note 12) 26.2 24.8    
Total equity 369.6 337.2 $ 302.1 $ 188.8
Total liabilities and equity 1,433.3 1,371.3    
Eliminations and Reclassifications        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Trade accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other receivables, net (13.3) 0.0    
Prepaid expenses and other 0.0 0.0    
Intercompany receivables (9.2) (10.0)    
Total current assets (22.5) (10.0)    
Property, plant and equipment, net 0.0      
Property, plant and equipment, net   0.0    
Operating lease assets 0.0      
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Investment in subsidiaries (642.6) (604.1)    
Long-term intercompany receivables (287.1) (310.0)    
Other assets 0.0 0.0    
Total assets (952.2) (924.1)    
Current liabilities:        
Accounts payable 0.0 0.0    
Accrued liabilities (13.3) 0.0    
Current maturities of long-term debt 0.0 0.0    
Current operating lease liabilities 0.0      
Intercompany payables (9.2) (10.0)    
Total current liabilities (22.5) (10.0)    
Long-term debt, net of current maturities 0.0 0.0    
Long-term operating lease liabilities 0.0      
Other long-term obligations and deferred credits 0.0 0.0    
Deferred income taxes 0.0 0.0    
Long-term intercompany payables (287.1) (310.0)    
Total liabilities (309.6) (320.0)    
Total shareholders' equity (642.6) (604.1)    
Non-controlling interest (Note 12) 0.0 0.0    
Total equity (642.6) (604.1)    
Total liabilities and equity (952.2) (924.1)    
Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Trade accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other receivables, net 15.1 11.1    
Prepaid expenses and other 0.0 0.0    
Intercompany receivables 8.9 9.7    
Total current assets 24.0 20.8    
Property, plant and equipment, net 0.0      
Property, plant and equipment, net   0.0    
Operating lease assets 0.0      
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Investment in subsidiaries 642.6 604.1    
Long-term intercompany receivables 281.8 308.9    
Other assets 0.0 0.0    
Total assets 948.4 933.8    
Current liabilities:        
Accounts payable 0.0 0.0    
Accrued liabilities 4.3 4.7    
Current maturities of long-term debt 0.3 0.3    
Current operating lease liabilities 0.0      
Intercompany payables 0.0 0.0    
Total current liabilities 4.6 5.0    
Long-term debt, net of current maturities 600.4 615.5    
Long-term operating lease liabilities 0.0      
Other long-term obligations and deferred credits 0.0 0.9    
Deferred income taxes 0.0 0.0    
Long-term intercompany payables 0.0 0.0    
Total liabilities 605.0 621.4    
Total shareholders' equity 343.4 312.4    
Non-controlling interest (Note 12) 0.0 0.0    
Total equity 343.4 312.4    
Total liabilities and equity 948.4 933.8    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 29.0 10.8    
Trade accounts receivable, net 216.6 219.7    
Inventories 45.9 42.4    
Other receivables, net 6.3 7.0    
Prepaid expenses and other 7.3 7.1    
Intercompany receivables 0.0 0.0    
Total current assets 305.1 287.0    
Property, plant and equipment, net 470.3      
Property, plant and equipment, net   468.3    
Operating lease assets 55.8      
Goodwill 155.7 155.5    
Intangible assets, net 88.2 111.8    
Investment in subsidiaries 0.0 0.0    
Long-term intercompany receivables 0.0 0.0    
Other assets 8.0 10.8    
Total assets 1,083.1 1,033.4    
Current liabilities:        
Accounts payable 134.4 122.4    
Accrued liabilities 64.0 83.2    
Current maturities of long-term debt 31.7 29.9    
Current operating lease liabilities 11.2      
Intercompany payables 0.0 0.0    
Total current liabilities 241.3 235.5    
Long-term debt, net of current maturities 52.9 67.6    
Long-term operating lease liabilities 47.1      
Other long-term obligations and deferred credits 44.2 51.0    
Deferred income taxes 28.9 22.4    
Long-term intercompany payables 170.4 188.7    
Total liabilities 584.8 565.2    
Total shareholders' equity 498.3 468.2    
Non-controlling interest (Note 12) 0.0 0.0    
Total equity 498.3 468.2    
Total liabilities and equity 1,083.1 1,033.4    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 11.6 9.2    
Trade accounts receivable, net 16.5 6.9    
Inventories 13.1 8.8    
Other receivables, net 0.3 0.3    
Prepaid expenses and other 0.6 0.8    
Intercompany receivables 0.3 0.3    
Total current assets 42.4 26.3    
Property, plant and equipment, net 203.2      
Property, plant and equipment, net   211.9    
Operating lease assets 14.0      
Goodwill 83.8 83.8    
Intangible assets, net 4.2 4.8    
Investment in subsidiaries 0.0 0.0    
Long-term intercompany receivables 5.3 1.1    
Other assets 1.1 0.3    
Total assets 354.0 328.2    
Current liabilities:        
Accounts payable 2.0 3.4    
Accrued liabilities 8.5 8.4    
Current maturities of long-term debt 0.5 0.6    
Current operating lease liabilities 1.7      
Intercompany payables 9.2 10.0    
Total current liabilities 21.9 22.4    
Long-term debt, net of current maturities 1.5 0.2    
Long-term operating lease liabilities 12.6      
Other long-term obligations and deferred credits 4.9 2.9    
Deferred income taxes 25.9 20.7    
Long-term intercompany payables 116.7 121.3    
Total liabilities 183.5 167.5    
Total shareholders' equity 144.3 135.9    
Non-controlling interest (Note 12) 26.2 24.8    
Total equity 170.5 160.7    
Total liabilities and equity $ 354.0 $ 328.2