XML 17 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]      
Revenue $ 974,717 $ 703,714 $ 598,155
Cost of goods sold before depreciation, depletion and amortization 768,839 573,318 498,660
Selling, general and administrative expenses 87,978 61,850 59,424
Depreciation, depletion and amortization 43,570 23,849 18,868
Loss on revaluation of contingent consideration, net 932 0 0
Gain on sale of assets, net (468) (625) (232)
Income from operations 73,866 45,322 21,435
Interest expense, net (21,734) (20,431) (11,332)
Derivative loss (60,016) (3,556) (29,964)
Gain on early extinguishment of debt 0 11 985
Other income, net 3,569 2,385 1,771
(Loss) income from continuing operations before income taxes (4,315) 23,731 (17,105)
Income tax expense 779 2,156 1,168
(Loss) income from continuing operations (5,094) 21,575 (18,273)
Loss from discontinued operations, net of taxes (320) (993) (1,856)
Net (loss) income $ (5,414) $ 20,582 $ (20,129)
Basic (loss) income per share:      
Income (loss) from continuing operations $ (0.36) $ 1.59 $ (1.42)
Loss from discontinued operations, net of income tax (in dollars per share) (0.02) (0.07) (0.14)
Net income (loss) per share - basic (in dollars per share) (0.38) 1.52 (1.56)
Diluted (loss) income per share:      
Income (loss) from continuing operations (0.36) 1.55 (1.42)
Loss from discontinued operations, net of taxes (in dollars per share) (0.02) (0.07) (0.14)
Net income (loss) per share - diluted (in dollars per share) $ (0.38) $ 1.48 $ (1.56)
Weighted average shares outstanding:      
Basic (in shares) 14,080 13,541 12,917
Diluted (in shares) 14,080 13,898 12,917