XML 30 R9.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2025
CONSOLIDATED FINANCIAL STATEMENTS  
CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 — CONSOLIDATED FINANCIAL STATEMENTS

3.1 — Subsidiaries

Listed below are the significant consolidated subsidiaries:

Equity Interests

Consolidated company

  ​ ​ ​

Country

Total capital (*)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Gerdau GTL Spain S.L.

 

Spain

 

100.00

 

100.00

 

100.00

Gerdau Internacional Empreendimentos Ltda. - Grupo Gerdau

 

Brazil

 

100.00

 

100.00

 

100.00

Gerdau Ameristeel Corporation and subsidiaries (1)

 

USA/Canada

 

100.00

 

100.00

 

100.00

Gerdau Açominas S.A. and subsidiary(2)

 

Brazil

 

99.89

 

99.86

 

99.86

Gerdau Aços Longos S.A. and subsidiaries (3)

 

Brazil

 

99.84

 

99.83

 

99.83

Gerdau Steel Inc.

 

Canada

 

100.00

 

100.00

 

100.00

Paraopeba - Fixed-income investment fund (4)

 

Brazil

 

77.83

 

84.49

 

75.36

Gerdau Hungria Holdings Limited Liability Company

 

Hungary

 

100.00

 

100.00

 

100.00

GTL Equity Investments Corp.

 

British Virgin Islands

 

100.00

 

100.00

 

100.00

Empresa Siderúrgica del Perú S.A.A. - Siderperú

 

Peru

 

90.03

 

90.03

 

90.03

Gerdau GTL México, S.A. de C.V.

 

Mexico

 

100.00

 

100.00

 

100.00

Seiva S.A. - Florestas e Indústrias

 

Brazil

 

97.73

 

97.73

 

97.73

Gerdau Laisa S.A.

 

Uruguai

 

100.00

 

100.00

 

100.00

Sipar Gerdau Inversiones S.A.

 

Argentina

 

99.99

 

99.99

 

99.99

Sipar Aceros S.A. and subsidiary (5)

 

Argentina

 

99.98

 

99.98

 

99.98

Gerdau Trade Inc.

 

British Virgin Islands

 

100.00

 

100.00

 

100.00

Gerdau Next S.A. and subsidiaries (6)

Brazil

100.00

100.00

100.00

(*)The voting capital is substantially equal to the total capital. The interests reported represent the ownership percentage held directly and indirectly in the subsidiary.

(1)Subsidiaries: Gerdau Ameristeel US Inc., GUSAP III LLP, GNA Financing Inc., Gerdau Macsteel Inc. and Chaparral Steel Company and Gerdau Steel North America Two Corporation.
(2)Subsidiary: Gerdau Açominas Overseas Ltd.
(3)Subsidiaries: SPEs Barro Alto Solar Park (SPE Barro Alto V, SPE Barro Alto VI and SPE Barro Alto VII), Paranatinga Energia S.A., Comercial Gerdau Aços Planos Ltda., Sul Renováveis Participações S.A. and Rio do Sangue Energia S.A..
(4)Fixed-income investment fund managed by Santander Bank. The participation shown refers to the balances applied by the Company in relation to the total fund each year.
(5)Subsidiary: Siderco S.A.
(6)Subsidiaries: G2L Logística S.A., G2base Fundações e Contenções Ltda, G2 Adições Minerais e Químicas Ltda. and Circulabi S.A.

3.2 — Joint ventures

Listed below are the interests in joint ventures:

Equity Interests

Joint ventures

  ​ ​ ​

Country

Total capital (*)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Bradley Steel Processors (Note 3.4)

 

Canada

 

 

50.00

 

50.00

MRM Guide Rail

 

Canada

 

50.00

 

50.00

 

50.00

Gerdau Corsa S.A.P.I. de CV

 

Mexico

 

75.00

 

75.00

 

75.00

Gerdau Summit Aços Fundidos e Forjados S.A. (Note 3.4)

Brazil

58.73

58.73

Juntos Somos Mais Fidelização S.A.

Brazil

27.48

27.47

27.16

Addiante S.A.

Brazil

50.00

50.00

50.00

Brasil ao Cubo S.A.

Brazil

44.66

44.66

44.66

MRS Logística S.A.

Brazil

1.32

1.32

1.32

Ubiratã Tecnologia S.A.

Brazil

50.00

Gerdau Metaldom Corp. (Note 3.4)

Dominican Rep.

50.00

Diaco S.A. (Note 3.4)

Colombia

49.85

(*)  The voting capital is substantially equal to the total capital. The interests reported represent the ownership percentage held directly and indirectly held in the joint venture.

Although the Company owns more than 50% of Gerdau Corsa S.A.P.I. de C.V., it does not consolidate the financial statements of these joint venture entities, due to joint control agreements with the other shareholders that prevent the Company from controlling the decisions in conducting the joint venture’s business. The Company has a 1.32% interest in MRS Logística S.A. and, due to the existence of a shareholders’ agreement, it is characterized as a joint venture entity with significant influence outlined in the accounting standard for applying the equity method.

The Company presents the joint venture information in aggregate, since the investments in these entities are not individually material. The summarized financial information of these joint ventures, accounted for under the equity method, is presented below:

Joint ventures

Joint ventures

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Cash and cash equivalents

 

5,268,140

 

4,885,784

 

4,946,614

Total current assets

8,204,754

8,646,770

10,830,003

Total non-current assets

24,726,193

19,743,779

19,799,735

Short-term debt

1,363,974

947,126

1,387,985

Total current liabilities

4,760,141

5,063,501

7,153,365

Long-term debt

9,796,171

8,952,910

6,509,894

Total non-current liabilities

14,146,451

11,436,979

9,547,371

Net sales

13,125,426

13,996,168

20,054,786

Cost of sales

(8,715,528)

(9,659,890)

(12,364,560)

Income before financial income (expences) and taxes

3,283,628

3,404,073

4,516,140

Financial income

1,450,250

1,526,541

736,790

Financial expenses

(2,300,243)

(2,039,335)

(1,585,142)

Income and social contribution taxes

(774,075)

(870,477)

(827,060)

Net income

1,658,916

1,945,071

2,573,019

Depreciation and amortization

(1,693,717)

(1,314,812)

(1,241,155)

Total comprehensive income for the year, net of tax

 

1,658,916

 

1,945,071

 

2,580,649

3.3 — Associate companies

Listed below is the interest in associate companies:

Equity interests

Associate companies

  ​ ​ ​

Country

Total capital (*)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Dona Francisca Energética S.A.

 

Brazil

 

53.94

 

53.94

 

51.82

Newave Energia S.A.

Brazil

40.00

40.00

33.33

(*)  The voting capital is substantially equal to the total capital. The interests reported represent the ownership percentage held directly and indirectly.

The Company does not consolidate the Financial Statements of Dona Francisca Energética S.A. despite holding more than 50% of the total capital of this affiliate, due to protection rights granted to other shareholders that prevent the Company from fully implementing decisions regarding the conduct of the affiliate’s business.

The summarized financial information of the associate company, accounted for under the equity method, is presented below:

Associate companies

Associate companies

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Cash and cash equivalents

 

19,489

 

89,078

 

138,389

Total current assets

159,054

173,927

165,048

Total non-current assets

1,330,910

1,064,426

424,053

Total current liabilities

156,974

54,664

122,308

Total non-current liabilities

131,565

53,305

7,965

Net sales

743,021

231,495

80,312

Cost of sales

(724,339)

(136,254)

(41,022)

Income before financial income (expences) and taxes

(14,439)

50,805

(15,033)

Financial income

14,097

2,685

33,528

Financial expenses

(98,037)

(2,619)

(4,793)

Income and social contribution taxes

21,868

(16,617)

(2,557)

Net income

(76,512)

34,254

9,134

Depreciation and amortization

(54,803)

(16,165)

(10,329)

Total comprehensive income for the year, net of tax

 

(76,512)

 

34,254

 

9,134

3.4 — Acquisition of joint venture, associate company and subsidiaries

a) Brasil ao Cubo S.A.

On January 10, 2023, the Company converted into equity interest a convertible loan with the Brasil ao Cubo S.A. in the amount of R$ 141 million. On the same date, the Company also acquired some shareholdings from the original shareholders in the amount of R$ 37 million and, as a result of these operations, became the holder of 44.66% of the total capital of this company. Brasil ao Cubo S.A. operates in the construction of buildings, the manufacture of metallic structures, the manufacture of metal frames, the manufacture of locksmith articles, with the exception of frames, retail trade of construction materials in general and engineering services.

b) Newave Energia S.A.

On March 15, 2023, the Company’s subsidiary Gerdau Next S.A. (“Gerdau Next”) and Fundo Newave Energia I Advisory Fundo de Investimento em Participações Multiestratégia (“NW Capital”), signed an agreement for the subscription of an equity interest in the share capital of Newave Energia S.A. (“Newave”) by Gerdau Next and NW Capital, in the proportions of 33.33% and 66.67%, respectively. On December 31, 2023, the amount paid in by the Company is R$ 388 million.

c) Dales Recycling Partnership

On September 17, 2024, Gerdau Ameristeel US Inc., subsidiary of Gerdau in North America, signed an agreement to acquire the entire ferrous and non-ferrous scrap processing and recycling business of Dales Recycling Partnership. The acquisition price of approximately US$57.4 million (equivalent to R$331.9 million), paid in cash with own available resources. The acquisition generated a goodwill of R$116,396, aims to increase Gerdau’s captive ferrous scrap supply through proprietary channels, supplying raw material to its operations at a competitive cost. The Company also clarifies that this acquisition is aligned with its strategy of growth and competitiveness of operations through assets with greater potential for long-term value generation and expansion of its presence in more profitable markets for its business. The closing of the transaction occurred on November 1, 2024, the date from which Gerdau Ameristeel US Inc. will have control over the Dales Recycling business.

The Company has completed the assessment of the fair value of the assets and liabilities of Dales Recycling and the following table summarizes the fair value of the assets and liabilities at the date of acquisition of control of the company:

Acquisition’s

  ​ ​ ​

Book Value

  ​ ​ ​

adjustments

  ​ ​ ​

Fair Value

Inventories

2,524

2,524

Property, plant and equipament, net

200,268

12,677

212,945

Assets

 

202,792

 

12,677

 

215,469

Goodwill

 

 

116,396

 

116,396

Total assets

 

202,792

 

129,073

 

331,865

The amounts recognized as revenue and net income in the year, attributable to Dales Recycling, included in the Company’s Consolidated Financial Statements since the date of acquisition are not material. Additionally, the revenue and net income that would have been generated by Dales Recycling for the year ended December 31, 2024, if control had been obtained at the beginning of the year, would also not be significant.

d) Barro Alto Solar Park

On December 6, 2024, the Company and its subsidiary Gerdau Aços Longos S.A. entered into instruments with Newave Energia S.A. for the full acquisition of three Special Purpose Entities (SPEs) in the Barro Alto Solar Park, which is under construction in Barro Alto, in the state of Goiás, and through this acquisition, the Company now holds the right to all of the solar energy to be generated by them.

The acquisition of the three SPEs by the Company represents an investment of approximately R$600 million, of which R$300 million comes from its own capital (to be disbursed according to the project execution schedule) and R$300 million comes from financing from the Superintendência de Desenvolvimento do Centro-Oeste (Sudeco), operated by Banco do Brasil. As of December 31, 2024, the Company has already invested R$123,818 in these SPEs.

e) Gerdau Summit Aços Fundidos e Forjados S.A. (Gerdau Summit)

On February 10, 2025, the Company, after fulfilling all the conditions precedent, including approval by the antitrust authorities, concluded the transaction with Sumitomo Corporation and The Japan Steel Works Ltd., for the acquisition of 39.53% and 1.74%, respectively, of the total shares issued by Gerdau Summit Aços Fundidos e Forjados S.A. (“Gerdau Summit”). With the closing of the transaction, the Company owns 100% of the Gerdau Summit’s capital. The acquisition price, paid in cash with own available resources, was approximately US$ 32.6 million (equivalent to R$ 188.6 million on the date of completion of the transaction), and as a result of the acquisition, the Company obtained a gain from a bargain purchase of R$ 37.7 million, due to the acquisition price being lower than the fair value of Gerdau Summit, with the gain being recognized in the income statement of the period. Gerdau Summit, until then a joint venture, with this transaction becomes a subsidiary of the Company.

On May 30, 2025, at the Extraordinary General Meeting, it was decided to incorporate Gerdau Summit into Gerdau S.A., without a capital increase and without the issuance of new shares by the Company, with effect from May 31, 2025.

The Company assessed the fair value of Gerdau Summit’s assets and liabilities and the following table summarizes the fair value of assets and liabilities on the date of acquisition of control of the company:

  ​ ​ ​

  ​ ​ ​

Acquisition’s

  ​ ​ ​

  ​ ​ ​

Book Value

  ​ ​ ​

adjustments

  ​ ​ ​

Fair Value

Cash and cash equivalents

 

49,311

 

 

49,311

Short-term investiments

 

2,079

 

 

2,079

Trade accounts receivable - net

 

108,989

 

 

108,989

Inventories

 

195,266

 

 

195,266

Other current assets

 

34,317

 

 

34,317

Property, plant and equipament, net

 

323,038

 

30,743

 

353,781

Other non-current assets

 

72,910

 

 

72,910

Current liabilities

 

(275,028)

 

 

(275,028)

Non-current liabilities

 

(36,943)

 

 

(36,943)

Assets (Liabilities)

 

473,939

 

30,743

 

504,682

Negative Goodwill (Bargain Purchase)

 

 

(37,706)

 

(37,706)

Deferred income taxes

 

 

12,820

 

12,820

Assets (Liabilities), net

 

473,939

 

5,857

 

479,796

f) Rio do Sangue Energia S.A.

On March 21, 2025, the Company completed the acquisition, from Atiaia Energia S.A., of all the shares of Rio do Sangue Energia S.A., owner of the Small Hydroelectric Power Plant (“SHP”) called Garganta da Jararaca, for R$ 244.5 million. The acquisition price was paid in cash on the closing date with its own available resources. The SHP is located in the state of Mato Grosso and will supply renewable energy to Gerdau’s steel production units in Brazil, on a self-generation basis. The acquisition of these assets is in line with the Company’s strategy of increasing the cost competitiveness of its business by increasing the self-production of clean energy.

The Company assessed the fair value of the assets and liabilities of Rio do Sangue Energia S.A. and the following table summarizes the fair value of the assets and liabilities on the date of acquisition of control of the company:

  ​ ​ ​

  ​ ​ ​

Acquisition’s

  ​ ​ ​

  ​ ​ ​

Book Value

  ​ ​ ​

adjustments

  ​ ​ ​

Fair Value

Current assets

 

1,205

 

 

1,205

Property, plant and equipament, net

 

32,112

 

 

32,112

Other intangibles

 

1,949

 

210,209

 

212,158

Other non-current assets

 

400

 

 

400

Current liabilities

 

(1,244)

 

 

(1,244)

Non-current liabilities

 

(83)

 

 

(83)

Assets (Liabilities), net

 

34,339

 

210,209

 

244,548

Purchase price

 

  ​

 

  ​

 

244,548

The amount of R$ 210,209 allocated as other intangible assets in the table above refers to the fair value adjustments from the authorization to operate. The amounts recognized as revenue and net income in the period, attributable to Rio do Sangue Energia S.A., included in the Company’s Consolidated Financial Statements since the acquisition date, are not material. Additionally, the revenue and net income that would have been generated by Rio do Sangue Energia S.A. for the year ended December 31, 2025, if control had been obtained at the beginning of the year, would also not be significant.

g) Comercial Gerdau Aços Planos Ltda.

On April 11, 2025, the Company acquired 100% of the capital of Kloeckner Metals Brasil Ltda. from Klöeckner & Co.SE, for approximately R$ 42.9 million. As a result of the acquisition, the Company realized a gain on a bargain purchase of R$ 3.6 million, since the acquisition price was lower than the fair value of the acquired company, and the gain was recognized in the income statement for the period. The acquisition price was paid in cash with its own available resources. Following the acquisition, the Company changed the name of its new subsidiary to Comercial Gerdau Aços Planos Ltda.. The acquired company’s business purpose is the sale of steel products and metal cutting and bending, among other activities. The amounts recognized as revenue and net income for the year, attributable to Comercial Gerdau Aços Planos Ltda., included in the Company’s Consolidated Financial Statements since the acquisition date, are not material. Additionally, the revenues and net profit that would have been generated by Comercial Gerdau Aços Planos Ltda. for the year ended December 31, 2025, if control had been obtained at the beginning of the year, would also not have been significant.

h) Paranatinga Energia S.A.

On April 28, 2025, the Company, together with Atiaia Energia S.A., completed the acquisition of all the shares of Paranatinga Energia S.A., owner of the Small Hydroelectric Power Plant (SHP) called Paranatinga II, for approximately R$197.2 million, net of consolidated cash of R$ 32.8 million. The acquisition price was paid in cash with its own available resources. This SHP is located in the state of Mato Grosso and will supply renewable energy to Gerdau’s steel production units in Brazil, on a self-production basis. The acquisition of this asset is in line with Gerdau’s strategy of increasing the cost competitiveness of its business by increasing the self-production of clean energy.

The Company assessed the fair value of the assets and liabilities of Paranatinga Energia S.A. and the following table summarizes the fair value of the assets and liabilities on the date of acquisition of control of the company:

  ​ ​ ​

  ​ ​ ​

Acquisition’s 

  ​ ​ ​

Book Value

adjustments

Fair Value

Cash and cash equivalents

32,805

32,805

Other current assets

 

3,318

 

 

3,318

Property, plant and equipament, net

 

59,818

 

 

59,818

Other intangibles

 

7,322

 

129,069

 

136,391

Other non-current assets

 

159

 

 

159

Current liabilities

 

(2,318)

 

 

(2,318)

Non-current liabilities

 

(203)

 

 

(203)

Assets (Liabilities), net

 

100,901

 

129,069

 

229,970

Purchase price

 

  ​

 

  ​

 

229,970

The amount of R$ 129,069 allocated as other intangible assets in the table above refers to the fair value adjustments from the authorization to operate. The amounts recognized as revenue and net income in the period, attributable to Paranatinga Energia S.A., included in the Company’s Consolidated Financial Statements since the acquisition date, are not material. Additionally, the revenue and net income that would have been generated by Paranatinga Energia S.A. for the year ended December 31, 2025, if control had been obtained at the beginning of the year, would also not be significant.

i) Bradley Steel Processors Inc. (Bradley)

On December 1, 2025, the Company completed the transaction with John Buller Inc. to acquire 50% of the total outstanding shares of Bradley. Upon closing the transaction, the Company came to own 100% of the share capital of Bradley. The acquisition price, paid in cash with equity, was approximately CAD 6.8 million (equivalent to R$ 27.1 million), and as a result of the acquisition, the Company recognized goodwill of CAD 2.7 million (equivalent to R$ 11.0 million). Bradley, previously a jointly controlled company, becomes a subsidiary of the Company as a result of this transaction. This company is located in Canada and its main business activity is the manufacture of components used in trailers for the transportation industry. The amounts recognized as revenue and net income for the year attributable to Bradley, included in the Company’s Consolidated Financial Statements since the acquisition date, are not material. Additionally, the revenues and net income that Bradley would have generated for the fiscal year ended December 31, 2025, had control been acquired at the beginning of the fiscal year, would also not have been significant.

The Company has assessed the fair value of Bradley’s assets and liabilities, and the following table summarizes the fair value of the assets and liabilities at the date of acquisition of control of the company:

  ​ ​ ​

  ​ ​ ​

Acquisition’s

  ​ ​ ​

  ​ ​ ​

Book Value

  ​ ​ ​

adjustments

  ​ ​ ​

Fair Value

Current assets

 

10,944

 

 

10,944

Property, plant and equipament, net

 

2,316

 

10,498

 

12,814

Goodwill

 

 

11,024

 

11,024

Current liabilities

 

(3,284)

 

 

(3,284)

Non-current liabilities

 

(88)

 

 

(88)

Assets (Liabilities), net

 

9,888

 

21,522

 

31,410

Fair value of the existing shares

 

  ​

 

  ​

 

4,311

Purchase price

 

  ​

 

  ​

 

27,099