XML 23 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - BRL (R$)
R$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents R$ 5,929,170 R$ 7,767,813
Short-term investments 445,627 509,030
Trade accounts receivable - net 4,810,640 5,176,958
Inventories 14,731,081 16,504,911
Tax credits 1,282,249 1,153,122
Income and social contribution taxes recoverable 685,811 914,395
Dividends receivable 4,981 125
Fair value of derivatives 36,623 16,921
Other current assets 678,899 626,148
TOTAL CURRENT ASSETS 28,605,081 32,669,423
NON-CURRENT ASSETS    
Tax credits 1,429,324 1,744,387
Deferred income taxes 2,561,980 2,427,648
Judicial deposits 150,893 332,560
Other non-current assets 387,708 358,806
Prepaid pension cost 9,328 9,716
Fair value of derivatives   35,947
Investments in associates and joint ventures 3,944,474 4,222,317
Goodwill 11,995,727 13,853,114
Leasing 1,271,462 1,168,694
Other intangibles 691,365 400,567
Property, plant and equipment, net 30,640,833 29,591,314
TOTAL NON-CURRENT ASSETS 53,083,094 54,145,070
TOTAL ASSETS 81,688,175 86,814,493
CURRENT LIABILITIES    
Trade accounts payable 5,009,671 5,718,104
Short-term debt 897,295 697,049
Debentures 44,609 37,988
Taxes payable 400,293 411,420
Income and social contribution taxes payable 289,862 346,208
Payroll and related liabilities 915,508 918,612
Leasing payable 386,472 430,727
Employee benefits 594 186
Environmental liabilities 382,800 245,429
Fair value of derivatives 3,306 1,747
Other current liabilities 1,557,010 2,043,921
TOTAL CURRENT LIABILITIES 9,887,420 10,851,391
NON-CURRENT LIABILITIES    
Long term debt 8,877,457 9,110,972
Debentures 4,362,790 3,790,475
Deferred income taxes 353,828 163,138
Provision for tax, civil and labor liabilities 2,292,412 2,328,849
Environmental liabilities 237,865 413,653
Employee benefits 404,085 545,206
Leasing payable 1,002,689 849,942
Other non-current liabilities 471,140 587,081
TOTAL NON-CURRENT LIABILITIES 18,002,266 17,789,316
EQUITY    
Capital 24,273,225 24,273,225
Capital reserves 11,597 11,597
Treasury stocks (520,067) (734,278)
Retained earnings 23,054,501 24,238,217
Transactions with non-controlling interests without change of control (2,904,670) (2,904,670)
Other reserves 9,670,807 13,064,668
EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT 53,585,393 57,948,759
NON-CONTROLLING INTERESTS 213,096 225,027
EQUITY 53,798,489 58,173,786
TOTAL LIABILITIES AND EQUITY 81,688,175 86,814,493
Trade accounts payable - domestic market    
CURRENT LIABILITIES    
Trade accounts payable 3,641,918 3,892,296
Trade accounts payable - debtor risk    
CURRENT LIABILITIES    
Trade accounts payable 381,415 459,899
Trade accounts payable - import    
CURRENT LIABILITIES    
Trade accounts payable R$ 986,338 R$ 1,365,909