XML 87 R65.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2022
SEGMENT REPORTING  
Schedule of company's segment information classified according to the business segments

Business Segments

2022

    

    

North America

    

South America

    

Special Steel

    

Eliminations and

    

Brazil Operation

Operation

Operation

Operation

Adjustments

Consolidated

Net sales

 

32,971,136

31,098,937

7,179,691

13,626,418

(2,463,972)

82,412,210

Cost of sales

 

(27,083,063)

(22,694,132)

(5,532,144)

(11,185,898)

2,834,081

(63,661,156)

Gross profit

 

5,888,073

8,404,805

1,647,547

2,440,520

370,109

18,751,054

Selling, general and administrative expenses

 

(819,806)

(628,881)

(154,782)

(266,148)

(318,001)

(2,187,618)

Other operating income (expenses)

 

31,212

(14,902)

8,291

12,854

(1,184)

36,271

Impairment of financial assets

946

(3,219)

(81)

2,953

(680)

(81)

Equity in earnings of unconsolidated companies

 

884,437

277,108

9,243

(18,961)

1,151,827

Operational income before financial income (expenses) and taxes

 

5,100,425

8,642,240

1,778,083

2,199,422

31,283

17,751,453

Financial result, net

 

(669,951)

72,145

(819,625)

(270,552)

(204,443)

(1,892,426)

Income (Loss) before taxes

 

4,430,474

8,714,385

958,458

1,928,870

(173,160)

15,859,027

Income and social contribution taxes

 

(1,105,203)

(1,848,548)

(295,603)

(483,480)

(646,641)

(4,379,475)

Net income (Loss)

 

3,325,271

 

6,865,837

 

662,855

 

1,445,390

 

(819,801)

 

11,479,552

Supplemental information:

 

 

 

 

 

 

Net sales between segments

 

1,023,664

 

92,927

 

8,797

 

136,719

 

1,201,865

 

2,463,972

Depreciation/amortization

1,459,472

612,784

232,010

554,707

7,726

2,866,699

Investments in associates and joint ventures

 

 

2,428,237

1,060,770

 

256,813

 

150,698

3,896,518

Total assets

 

25,664,151

 

21,767,488

7,488,279

 

13,193,959

 

5,684,775

73,798,652

Total liabilities

 

8,801,615

 

3,843,178

2,668,313

 

2,601,359

 

9,585,994

27,500,459

Business Segments

2021

    

    

North America

    

South America

    

Special Steel

    

Eliminations and

    

Brazil Operation

Operation

Operation

Operation

Adjustments

Consolidated

Net sales

 

34,757,720

27,838,000

6,856,766

10,980,191

(2,087,596)

78,345,081

Cost of sales

 

(22,496,140)

(22,416,578)

(5,332,853)

(9,427,221)

2,145,071

(57,527,721)

Gross profit

 

12,261,580

5,421,422

1,523,913

1,552,970

57,475

20,817,360

Selling, general and administrative expenses

 

(781,942)

(639,370)

(157,912)

(233,348)

(293,379)

(2,105,951)

Other operating income (expenses)

 

137,649

42,141

27,514

71,287

241,140

519,731

Eletrobras compulsory loan recovery

1,391,280

1,391,280

Results in operations with subsidiary and joint ventures (note 3.4)

(162,913)

(162,913)

Impairment of financial assets

7,823

(7,668)

(1,073)

1,275

357

Equity in earnings of unconsolidated companies

 

279,948

268,291

28,831

(13,912)

563,158

Operational income before financial income (expenses) and taxes

 

11,625,110

5,096,473

1,660,733

1,421,015

1,219,691

21,023,022

Financial result, net

 

(538,341)

(156,437)

(314,473)

(238,249)

497,046

(750,454)

Income (Loss) before taxes

 

11,086,769

4,940,036

1,346,260

1,182,766

1,716,737

20,272,568

Income and social contribution taxes

 

(2,769,495)

(1,092,146)

(377,286)

(287,292)

(187,411)

(4,713,630)

Net income (Loss)

 

8,317,274

 

3,847,890

 

968,974

 

895,474

 

1,529,326

 

15,558,938

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

Net sales between segments

 

1,186,719

 

70,904

 

16,297

 

74,714

 

738,962

 

2,087,596

Depreciation/amortization

 

1,323,598

 

627,483

 

213,001

 

487,114

 

7,365

 

2,658,561

Investments in associates and joint ventures

 

 

1,871,274

1,071,333

 

251,668

 

146,500

3,340,775

Total assets

 

24,835,717

 

22,096,314

7,113,706

 

13,658,147

 

6,110,729

73,814,613

Total liabilities

 

8,105,443

 

4,603,424

2,376,176

 

2,801,071

 

13,112,850

30,998,964

Business Segments

2020

    

    

North America

    

South America

    

Special Steel

    

Eliminations and

    

Brazil Operation

Operation

Operation

Operation

Adjustments

Consolidated

Net sales

 

17,752,823

17,458,318

3,831,406

6,096,471

(1,324,357)

43,814,661

Cost of sales

 

(14,179,991)

(16,212,757)

(3,015,189)

(5,794,666)

1,318,501

(37,884,102)

Gross profit

 

3,572,832

1,245,561

816,217

301,805

(5,856)

5,930,559

Selling, general and administrative expenses

 

(562,019)

(476,518)

(116,479)

(179,822)

(195,547)

(1,530,385)

Other operating income (expenses)

 

31,500

97,751

16,684

55,097

916,667

1,117,699

Impairment of non-financial assets

(342,355)

(69,570)

(411,925)

Impairment of financial assets

(23,177)

(36,286)

(2,436)

(2,233)

(64,132)

Equity in earnings of unconsolidated companies

 

(1,287)

23,512

99,341

8,899

22,104

152,569

Operational income before financial income (expenses) and taxes

 

3,017,849

511,665

813,327

114,176

737,368

5,194,385

Financial result, net

 

(442,972)

(206,405)

(60,787)

(215,433)

(773,110)

(1,698,707)

Income (Loss) before taxes

 

2,574,877

305,260

752,540

(101,257)

(35,742)

3,495,678

Income and social contribution taxes

 

(652,126)

(178,447)

(195,440)

13,229

(94,840)

(1,107,624)

Net income (Loss)

 

1,922,751

 

126,813

 

557,100

 

(88,028)

 

(130,582)

 

2,388,054

Supplemental information:

 

Net sales between segments

 

1,149,618

 

60,370

 

41

 

114,328

 

 

1,324,357

Depreciation/amortization

 

1,135,294

 

777,369

 

142,143

 

444,298

 

 

2,499,104

Investments in associates and joint ventures

 

10,186

 

908,338

976,046

 

231,152

 

145,907

2,271,629

Total assets

 

21,099,735

 

18,583,439

5,448,922

 

11,233,676

 

6,757,237

63,123,009

Total liabilities

 

7,469,541

 

5,261,820

1,360,098

 

1,994,575

 

15,951,765

32,037,799

Schedule of company's geographic information classified according to the geographical region

Geographic Area

Brazil

Latin America (1)

North America (2)

Consolidated

    

2022

    

2022

    

2022

    

2022

Net sales

 

36,416,581

 

8,294,142

37,701,487

 

82,412,210

Total assets

 

31,628,514

 

9,895,251

32,274,887

 

73,798,652

Geographic Area

Brazil

Latin America (1)

North America (2)

Consolidated

    

2021

    

2021

    

2021

    

2021

Net sales

 

37,733,918

 

8,567,310

32,043,853

 

78,345,081

Total assets

 

31,740,469

 

8,959,237

33,114,907

 

73,814,613

Geographic Area

Brazil

Latin America (1)

North America (2)

Consolidated

    

2020

    

2020

    

2020

    

2020

Net sales

 

18,798,384

 

4,996,434

20,019,843

 

43,814,661

Total assets

 

28,752,629

 

7,042,462

27,327,918

 

63,123,009

(1) Does not include operations of Brazil

(2) Does not include operations of Mexico