XML 68 R45.htm IDEA: XBRL DOCUMENT v3.21.1
INCOME AND SOCIAL CONTRIBUTION TAXES (Tables)
12 Months Ended
Dec. 31, 2020
INCOME AND SOCIAL CONTRIBUTION TAXES  
Schedule of reconciliations of income and social contribution taxes at statutory rates to amounts presented in the Statement Of Income

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

Income (loss) before income taxes

 

3,495,678

 

1,674,720

 

2,157,431

 

Statutory tax rates

 

34

%  

34

%  

34

%

Income and social contribution taxes at statutory rates

 

(1,188,531)

 

(569,405)

 

(733,527)

 

Tax adjustment with respect to:

 

  

 

  

 

  

 

- Difference in tax rates in foreign companies

 

530,715

 

75,428

 

663,116

 

- Equity in earnings of unconsolidated companies

 

51,873

 

(5,797)

 

3,448

 

- Interest on equity*

 

98,739

 

69

 

128,418

 

- Tax credits and incentives

 

31,800

 

8,852

 

9,531

 

- Deferred tax assets not recognized

 

(592,861)

 

 -

 

 -

 

- Recognition of previously unrecognized tax losses

 

4,944

 

1,097

 

47,545

 

- Other permanent differences, net

 

(44,303)

 

31,923

 

50,420

 

Income and social contribution taxes

 

(1,107,624)

 

(457,833)

 

168,951

 

Current

 

(908,051)

 

(240,400)

 

(629,209)

 

Deferred

 

(199,573)

 

(217,433)

 

798,160

 


(*)   Brazilian Law 9,249/95 provides that a company may, at its sole discretion, consider dividends distributions to shareholders to be considered as interest on own capital — subject to specific limitations - which has the effect of a taxable deduction in the determination of income tax and social contribution. The limitation is the greater of (i) shareholders’ equity multiplied by the TJLP (Long Term Interest Rate) rate or (ii) 50% of the net income in the fiscal year. This expense is not recognized for the purpose of preparing the financial statements and therefore does not impact net income.

Schedule of breakdown and changes in deferred income and social contribution tax assets and liabilities at statutory tax rates

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of

 

Recognized in

 

Acquisition of

 

Comprehensive

 

Balance as of

 

   

December 31, 2019

   

income

   

 subsidiary

   

Income

   

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Tax loss carryforward

 

1,341,464

 

(157,207)

 

 -

 

36,228

 

1,220,485

Social contribution tax losses

 

350,810

 

(60,534)

 

 -

 

 -

 

290,276

Provision for tax, civil and labor liabilities

 

242,794

 

140,871

 

 -

 

1,798

 

385,463

Benefits granted to employees

 

294,031

 

(6,848)

 

 -

 

105,074

 

392,257

Other temporary differences

 

575,719

 

(114,627)

 

 -

 

40,022

 

501,114

Deferred exchange variance*

 

1,177,428

 

(119,178)

 

 -

 

(709)

 

1,057,541

Provision for losses

 

23,618

 

11,740

 

 -

 

162

 

35,520

Fair value adjustments on businesses acquired

 

(452,058)

 

106,210

 

(86,093)

 

(118,923)

 

(550,864)

 

 

3,553,806

 

(199,573)

 

(86,093)

 

63,652

 

3,331,792

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

4,071,219

 

  

 

  

 

  

 

3,393,354

Non-current liabilities

 

(517,413)

 

  

 

  

 

  

 

(61,562)

* Corresponds to deferred taxes over foreign exchange gains and loss which certain subsidiaries elected to tax on a cash basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of

 

Recognized in

 

 

 

Comprehensive

 

Balance as of

 

   

December 31, 2018

   

income

   

 Others

   

Income

   

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Tax loss carryforward

 

1,339,933

 

4,781

 

(36,226)

 

32,976

 

1,341,464

Social contribution tax losses

 

337,258

 

13,552

 

 -

 

 -

 

350,810

Provision for tax, civil and labor liabilities

 

270,417

 

(27,848)

 

 -

 

225

 

242,794

Benefits granted to employees

 

286,494

 

(29,739)

 

 -

 

37,276

 

294,031

Other temporary differences

 

525,818

 

73,067

 

 -

 

(23,166)

 

575,719

Deferred exchange variance*

 

1,284,377

 

(106,640)

 

 -

 

(309)

 

1,177,428

Provision for losses

 

83,837

 

(75,142)

 

 -

 

14,923

 

23,618

Fair value adjustments on businesses acquired

 

(372,448)

 

(69,464)

 

 -

 

(10,146)

 

(452,058)

 

 

3,755,686

 

(217,433)

 

(36,226)

 

51,779

 

3,553,806

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

3,874,054

 

  

 

  

 

  

 

4,071,219

Non-current liabilities

 

(118,368)

 

  

 

  

 

  

 

(517,413)


*Corresponds to deferred taxes over foreign exchange gains and loss which certain subsidiaries elected to tax on a cash basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of

 

Recognized in

 

 

 

Comprehensive

 

Balance as of

 

   

January 1, 2018

   

income

   

 Others

   

Income

   

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Tax loss carryforward

 

973,638

 

341,664

 

36,445

 

(11,814)

 

1,339,933

Social contribution tax losses

 

355,782

 

(18,524)

 

 -

 

 -

 

337,258

Provision for tax, civil and labor liabilities

 

275,463

 

(5,214)

 

168

 

 -

 

270,417

Benefits granted to employees

 

282,803

 

(16,564)

 

67,184

 

(46,929)

 

286,494

Other temporary differences

 

410,300

 

93,094

 

17,177

 

5,247

 

525,818

Deferred exchange variance*

 

1,060,527

 

223,850

 

 -

 

 -

 

1,284,377

Provision for losses

 

110,728

 

(33,165)

 

(12)

 

6,286

 

83,837

Fair value adjustments on businesses  acquired

 

(497,534)

 

213,019

 

(89,859)

 

1,926

 

(372,448)

 

 

2,971,707

 

798,160

 

31,103

 

(45,284)

 

3,755,686

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

3,054,393

 

  

 

  

 

  

 

3,874,054

Non-current liabilities

 

(82,686)

 

  

 

  

 

  

 

(118,368)


*Corresponds to deferred taxes over foreign exchange gains and loss which certain subsidiaries elected to tax on a cash basis

Schedule of estimated recovery and reversal of income and social contributions tax assets and liabilities

 

 

 

 

 

 

 

Assets

 

    

2020

    

2019

2020

 

 -

 

605,657

2021

 

616,409

 

467,153

2022

 

399,248

 

422,863

2023

 

391,610

 

464,514

2024

 

348,139

 

472,734

2025 and after

 

1,637,948

 

1,638,298

 

 

3,393,354

 

4,071,219

 

 

 

 

 

 

 

 

Liabilities

 

    

2020

    

2019

2021

 

(8,558)

 

(98,449)

2022

 

(8,192)

 

(110,031)

2023

 

(14,815)

 

(90,703)

2024

 

(3,145)

 

(79,022)

2025 and after       

 

(26,852)

 

(139,208)

 

 

(61,562)

 

(517,413)