XML 42 R53.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS AND FINANCING (Tables)
12 Months Ended
Dec. 31, 2019
LOANS AND FINANCING  
Schedule of loans and financing

 

 

 

 

 

 

 

 

    

Annual charges (*)

    

2019

    

2018

Working capital

 

4.91%

 

107,312

 

2,424,246

Financing of property, plant and equipment and others

 

8.89%

 

843,099

 

1,205,281

Ten/Thirty Year Bonds

 

5.56%

 

12,188,412

 

9,738,314

Total Loans and Financing

 

  

 

13,138,823

 

13,367,841

Current

 

  

 

1,544,211

 

1,822,183

Non-current

 

  

 

11,594,612

 

11,545,658

 

 

 

 

 

 

 

Principal amount of loans and Financing

 

  

 

12,958,565

 

13,178,457

Interest accrued of loans and Financing

 

  

 

180,258

 

189,384

Total of Debts

 

  

 

13,138,823

 

13,367,841


(*)Weighted average effective interest costs on December 31, 2019, which in a consolidated basis represent total of 5.73%.

Schedule of loans and financing by currency

 

 

 

 

 

 

    

2019

    

2018

Brazilian Real (BRL)

 

111,492

 

2,361,610

U.S. Dollar (USD)

 

12,960,521

 

10,924,355

Other currencies

 

66,810

 

81,876

 

 

13,138,823

 

13,367,841

 

Schedule of amortization of long term loans and financing

 

 

 

 

 

 

    

2019

    

2018

2020

 

 —

 

2,253,958

2021

 

1,221,361

 

1,199,045

2022

 

105,137

 

121,490

2023

 

1,243,774

 

1,209,109

2024

 

1,531,163

 

2,426,456

2025 and after

 

7,493,177

 

4,335,600

 

 

11,594,612

 

11,545,658