XML 25 R23.htm IDEA: XBRL DOCUMENT v3.20.1
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2019
FINANCIAL INSTRUMENTS  
FINANCIAL INSTRUMENTS

NOTE 17 — FINANCIAL INSTRUMENTS

a) General considerations - Gerdau S.A. and its subsidiaries enter into transactions with financial instruments whose risks are managed by means of strategies and exposure limit controls. All financial instruments are recorded in the accounting books and presented as short-term investments, loans and financing, debentures, related-party transactions, unrealized gains on derivatives, unrealized losses on derivatives, obligations with FIDC, other current assets, other non-current assets, other current liabilities and other non-current liabilities.

The Company has derivatives and non-derivative instruments, such as the hedge for some operations under hedge accounting. These operations are non-speculative in nature and are intended to protect the company against exchange rate fluctuations on foreign currency loans and against interest rate fluctuations.

b) Market value — the market value of the aforementioned financial instruments is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

Book

    

Fair

    

Book

    

Fair

 

 

value

 

value

 

value

 

value

Assets

 

  

 

  

 

  

 

  

Short-term investments

 

3,652,949

 

3,652,949

 

459,470

 

459,470

Related parties

 

95,445

 

95,445

 

27,939

 

27,939

Unrealized gains on financial instruments - Derivative instruments

 

2,846

 

2,846

 

33,417

 

33,417

Other current assets

 

618,769

 

618,769

 

780,423

 

780,423

Other non-current assets

 

464,169

 

464,169

 

449,592

 

449,592

Liabilities

 

  

 

  

 

  

 

 

Loans and Financing

 

13,138,823

 

14,288,142

 

13,367,841

 

13,533,306

Debentures

 

2,911,044

 

2,864,950

 

1,538,873

 

1,538,873

Related parties

 

 —

 

 —

 

1,350

 

1,350

Unrealized losses on financial instruments - Derivative instruments

 

 —

 

 —

 

5,245

 

5,245

Obligations with FIDC

 

1,018,501

 

1,018,501

 

938,526

 

938,526

Other current liabilities

 

666,858

 

666,858

 

988,967

 

988,967

Other non-current liabilities

 

449,375

 

449,375

 

499,092

 

499,092

 

The fair values of Loans and Financing and Debentures are based on market premises, which may take into consideration discounted cash flows using equivalent market rates and credit rating. All other financial instruments, which are recognized in the Consolidated Financial Statements at their carrying amount, are substantially similar to those that would be obtained if they were traded in the market. However, because there is no active market for these instruments, differences could exist if they were settled in advance. The fair value hierarchy of the financial instruments above are presented in Note 17.g.

c) Risk factors that could affect the Company’s and its subsidiaries’ businesses:

Price risk of commodities: this risk is related to the possibility of changes in prices of the products sold by the Company or in prices of raw materials and other inputs used in the productive process. Since the Company operates in a commodity market, net sales and cost of sales may be affected by changes in the international prices of their products or materials. In order to minimize this risk, the Company constantly monitors the price variations in the domestic and international markets.

Interest rate risk: this risk arises from the possibility of losses (or gains) due to fluctuations in interest rates applied to the Company’s financial liabilities or assets and future cash flows and income. The Company evaluates its exposure to these risks: (i) comparing financial assets and liabilities denominated at fixed and floating interest rates and (ii) monitoring the variations of interest rates like Libor and CDI. Accordingly, the Company may enter into interest rate swaps in order to reduce this risk.

Exchange rate risk: this risk is related to the possibility of fluctuations in exchange rates affecting the amounts of financial assets or liabilities or of future cash flows and income. The Company assesses its exposure to the exchange rate by measuring the difference between the amount of its assets and liabilities in foreign currency. The Company understands that the accounts receivables originated from exports, its cash and cash equivalents denominated in foreign currencies and its investments abroad are more than equivalent to its liabilities denominated in foreign currency. Since the management of these exposures occurs at each operation level, if there is a mismatch between assets and liabilities denominated in foreign currency, the Company may employ derivative financial instruments in order to mitigate the effect of exchange rate fluctuations.

Credit risk: this risk arises from the possibility of the company not receiving amounts arising from sales to customers or investments made with financial institutions.  In order to minimize this risk, the company adopt the procedure of analyzing in details of the financial position of their customers, establishing a credit limit and constantly monitoring their balances. Regarding short-term investments, the Company invests solely in financial institutions with low credit risk, as assessed by rating agencies. In addition, each financial institution has a maximum limit for investment, determined by the Company’s Credit Committee.

Capital management risk: this risk comes from the Company’s choice in adopting a financing structure for its operations. The Company manages its capital structure, which consists of a ratio between the financial debts and its own capital (Equity) based on internal policies and benchmarks. The Key Performance Indicators (KPI) related to the “Capital Structure Management” objective are: WACC (Weighted Average Cost of Capital), Net Debt/EBITDA (Earnings before interest, income tax, depreciation and amortization), Coverage Ratio of Net Financial Expenses (EBITDA/Net Financial Expenses) and Debt/Total Capitalization Ratio. Net Debt is formed by the principal of the debt reduced by cash, cash equivalents and short-term investments (notes 4, 15 and 16). Total Capitalization is formed by the Total Debt (composed of the principal of the debt) and the Equity (Note 24). The Company may change its capital structure, according to economic and financial conditions, in order to optimize its financial leverage and debt management. At the same time, the Company seeks to improve its ROCE (Return on Capital Employed) through the implementation of working capital management and an efficient program of investments in property, plant and equipment. In the long term, the Company seeks to remain within the parameters below, admitting occasional variations in the short term:

 

 

 

 

Net debt/EBITDA

 

From 1.0 to 1.5  times

Gross debt limit

 

R$ 12 billion

Average maturity

 

more than 6 years

 

These key indicators are used to monitor objectives described above and may not necessarily be used as indicators for other purposes, such as impairment tests.

Liquidity risk: The Company’s management policy of indebtedness and cash on hand is based on using the committed lines and the currently available credit lines with or without a guarantee in export receivables for maintaining adequate levels of short, medium, and long-term liquidity. The maturity of long-term loans and financing, and debentures are presented in Notes 15 and 16, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

Contractual obligations

    

Total

    

Less than 1 year

    

1-3 years

    

4-5 years

    

More than 5 years

Trade accounts payable

 

3,762,768

 

3,762,768

 

 —

 

 —

 

 —

Loans and financing

 

20,061,659

 

2,312,877

 

2,659,844

 

3,793,164

 

11,295,774

Debentures

 

3,457,033

 

152,928

 

1,764,003

 

686,732

 

853,370

Obligations with FIDC

 

1,018,501

 

 —

 

 —

 

 —

 

1,018,501

Lease liabilities (current liability)

 

202,536

 

202,536

 

 —

 

 —

 

 —

Other current liabilities

 

666,858

 

666,858

 

 —

 

 —

 

 —

Lease liabilities (non-current liability)

 

601,733

 

 —

 

294,249

 

144,744

 

162,740

Other non-current liabilities

 

449,375

 

 —

 

20,079

 

 —

 

429,296

 

 

30,220,463

 

7,097,967

 

4,738,175

 

4,624,640

 

13,759,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

Contractual obligations

    

Total

    

Less than 1 year

    

1-3 years

    

4-5 years

    

More than 5 years

Trade accounts payable

 

4,335,054

 

4,335,054

 

 —

 

 —

 

 —

Loans and financing

 

20,613,734

 

2,817,346

 

5,053,827

 

2,509,962

 

10,232,599

Debentures

 

1,940,474

 

104,995

 

231,817

 

1,600,632

 

3,030

Unrealized losses on financial instruments - Derivative Instruments

 

5,245

 

5,245

 

 —

 

 —

 

 —

Obligations with FIDC

 

938,526

 

 —

 

 —

 

 —

 

938,526

Other current liabilities

 

772,970

 

772,970

 

 —

 

 —

 

 —

Other non-current liabilities

 

499,092

 

 —

 

13,295

 

 —

 

485,797

 

 

29,105,095

 

8,035,610

 

5,298,939

 

4,110,594

 

11,659,952

 

Sensitivity analysis:

The Company performed a sensitivity analysis, which can be summarized as follows:

Impacts on Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions

    

Percentage of change

    

2019

    

2018

Foreign currency sensitivity analysis

 

5%

 

112,355

 

113,445

Interest rate sensitivity analysis

 

10 bps

 

70,891

 

55,959

Sensitivity analysis of changes in prices of products sold

 

1%

 

396,440

 

461,595

Sensitivity analysis of changes in raw material and commodity prices

 

1%

 

258,906

 

296,234

Sensitivity analysis of interest rate and foreign currency swaps

 

10 bps/5%

 

 —

 

11,073

Sensitivity analysis of Swap of interest rate

 

50 bps

 

408

 

476

Sensitivity analysis of NDF (Non Deliverable Forwards)

 

5%

 

 —

 

7,063

 

Foreign currency sensitivity analysis:  As of December 31, 2019, the Company is mainly exposed to variations between the Real and the Dollar. The sensitivity analysis carried out by the Company considers the effects of a 5% increase or reduction between the Real and the Dollar in its non-hedged debt. In this analysis, if the Real appreciates against the Dollar, this would represent a gain of R$ 112,355 and R$ 71,718 after the effects arising from the changes in the net investment hedge described in note 17.f - (R$ 113,445 and R$ 74,457 as of December 31, 2018, respectively). If the Real depreciates against the Dollar this would represent an expense of the same value. Due to the investment hedge, the variations are minimized when the exchange variation accounts and income tax are analyzed.

The net amounts of trade accounts receivable and trade accounts payable denominated in foreign currency do not represent any relevant risk in the case of any fluctuation of exchange rates.

Interest rate sensitivity analysis: The interest rate sensitivity analysis made by the Company considers the effects of an increase or reduction of 10 basis point (bps) on the average interest rate applicable to the floating part of its debt. The calculated impact, considering this variation in the interest rate totals R$ 70,891 as of December 31, 2019 (R$ 55,959 as of December 31, 2018) and would impact the Financial expenses account in the Consolidated Statements of Income. The specific interest rates to which the Company is exposed are related to the loans, financing, and debentures presented in Notes 15 and 16, and are mainly comprised by Libor and CDI — Interbank Deposit Certificate.

Sensitivity analysis of changes in sales price of products and price of raw materials and other inputs used in production: The Company is exposed to changes in the price of its products. This exposure is associated with the fluctuation of the sale price of the Company’s products and the price of raw materials and other inputs used in the production process, mainly for operating in a commodity market. The sensitivity analysis made by the Company considers the effects of an increase or of a reduction of 1% on both prices. The impact measured considering this variation in the price of products sold, considering the revenues and costs of the year ended on December 31, 2019, totals R$ 396,440 (R$ 461,595 as of December 31, 2018) and the variation in the price of raw materials and other inputs totals R$ 258,906 as of December 31, 2019 (R$ 296,234 as of December 31, 2018). The impact in the price of products sold and raw materials would be recorded in the accounts Net Sales and Cost of Sales, respectively, in the Consolidated Statements of Income.

Sensitivity analysis of interest rate swaps: The Company has exposure to interest rate swaps for some of its loans and financing. The sensitivity analysis calculated by the Company considers the effects of either an increase or a decrease of 50 bps in the interest curve for Pre x DI operations. These variations represent an income or expense of R$ 408 (R$ 11,549 as of December 31, 2018). These effects would be recognized in the statement of comprehensive income. The interest rate swaps to which the Company is exposed to are presented in note 17.e.

d) Financial Instruments per Category

Summary of the financial instruments per category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial asset at fair 

 

Financial asset at fair 

 

 

2019

 

Financial asset at 

 

value through profit or 

 

value through other

 

 

Assets

    

amortized cost

    

loss

    

comprehensive income

    

Total

Short-term investments

 

 —

 

3,652,949

 

 —

 

3,652,949

Unrealized gains on financial instruments - Derivative instruments

 

 —

 

 —

 

2,846

 

2,846

Related parties

 

95,445

 

 —

 

 —

 

95,445

Other current assets

 

618,769

 

 —

 

 —

 

618,769

Other non-current assets

 

464,169

 

 —

 

 —

 

464,169

Total

 

1,178,383

 

3,652,949

 

2,846

 

4,834,178

Financial income (expenses)

 

279,843

 

92,759

 

 —

 

372,602

 

 

 

 

 

 

 

 

 

 

Financial liability at fair

 

 

 

 

 

 

 value through profit or 

 

Financial liability at 

 

 

Liabilities

    

loss

    

amortized cost

    

Total

Loans and financings

 

 —

 

13,138,823

 

13,138,823

Debentures

 

 —

 

2,911,044

 

2,911,044

Obligations with FIDC

 

 —

 

1,018,501

 

1,018,501

Lease liabilities (current liability)

 

 —

 

202,536

 

202,536

Other current liabilities

 

 —

 

666,858

 

666,858

Lease liabilities (non-current liability)

 

 —

 

601,733

 

601,733

Other non-current liabilities

 

 —

 

449,375

 

449,375

Total

 

 —

 

18,988,870

 

18,988,870

Financial income (expenses)

 

(20,636)

 

(1,861,180)

 

(1,881,816)

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

 

 

 

 

 

 

Financial asset at fair 

 

Financial asset at fair 

 

 

2018

 

Financial asset at 

 

value through profit or 

 

value through other

 

 

Assets

 

amortized cost

 

loss

 

comprehensive income

    

Total

Short-term investments

 

 —

 

459,470

 

 —

 

459,470

Unrealized gains on financial instruments - Derivative instruments

 

 —

 

 —

 

33,417

 

33,417

Related parties

 

27,939

 

 —

 

 —

 

27,939

Other current assets

 

780,423

 

 —

 

 —

 

780,423

Other non-current assets

 

449,592

 

 —

 

 —

 

449,592

Total

 

1,257,954

 

459,470

 

33,417

 

1,750,841

Financial income (expenses)

 

629,750

 

115,081

 

 —

 

744,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liability at fair

 

 

 

 

 

 

 value through profit or 

 

Financial liability at 

 

 

Liabilities

    

loss

    

amortized cost

    

Total

Loans and financings

 

 —

 

13,367,841

 

13,367,841

Debentures

 

 —

 

1,538,873

 

1,538,873

Related parties

 

 —

 

1,350

 

1,350

Obligations with FIDC

 

 —

 

938,526

 

938,526

Other current liabilities

 

 —

 

988,967

 

988,967

Other non-current liabilities

 

 —

 

499,092

 

499,092

Unrealized losses on financial instruments - Derivative instruments

 

5,245

 

 —

 

5,245

Total

 

5,245

 

17,334,649

 

17,339,894

Financial income (expenses)

 

(17,484)

 

(2,617,142)

 

(2,634,626)

 

On December 31, 2019, the Company has derivative financial instruments such as interest rate swaps. The other derivative financial instruments had their losses and/or realized and unrealized gains presented in the account gains (losses) with financial instruments, net in the Consolidated Statement of Income.

e) Operations with derivative financial instruments

Risk management objectives and strategies: In order to execute its strategy of sustainable growth, the Company implements risk management strategies in order to mitigate market risks.

The objective of derivative transactions is always related to mitigating market risks as stated in our policies and guidelines. The monitoring of the effects of these transactions is performed monthly by the Financial Risk Management Committee, which validates the mark to market of these transactions. All derivative financial instruments are recognized at fair value in the Consolidated Financial Statements of the Company.

Policy for use of derivatives: The Company is exposed to various market risks, including changes in exchange rates, commodities prices and interest rates. The Company uses derivatives and other financial instruments to reduce the impact of such risks on the fair value of its assets and liabilities or in future cash flows and income. The Company has established policies to evaluate the market risks and to approve the use of derivative transactions related to these risks. The Company enters into derivative financial instruments solely to manage the market risks mentioned above and never for speculative purposes. Derivative financial instruments are used only when they have a related position (asset or liability exposure) resulting from business operations, investments and financing.

Policy for determining fair value: the fair value of derivative financial instruments is determined using models and other valuation techniques, including future prices and market curves.

Derivative transactions may include: interest rate and/or currency swaps, currency futures contracts and currency options contracts.

Swap Contracts

The company has contracted Pre x DI swap operation, through which it receives a fixed interest rate and pays a floating interest rate, both in local currency. The counterparties to these operations are always highly rated financial institutions with low credit risk.

The derivatives instruments can be summarized and categorized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional value

 

Amount receivable

 

Amount payable

Contracts

  

Position

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

Forward

 

 

 

   

 

 

   

 

 

   

 

   

 

   

 

   

Maturity at 2019

 

purchase in US$

 

 

 —

 

US$

19.2 million

 

 —

   

 —

   

 —

   

(4,069)

Maturity at 2019

 

sell in US$

 

 

 —

 

US$

18.3 million

 

 —

   

462

   

 —

   

(1,176)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

   

 

 

 

 

 

   

 

   

 

   

 

   

Maturity in 2019

 

CDI 111.50%

 

 

 —

 

R$

230.5 million

 

 —

 

30,249

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap of interest rate

 

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Maturity in 2020

 

CDI 111.50%

 

R$

50.0 million

 

R$

50.0 million

 

2,846

 

2,706

 

 —

 

 —

Total fair value of financial instruments

 

 

 

   

 

 

   

 

 

2,846

 

33,417

 

 —

 

(5,245)

 

Prospective and retrospective tests demonstrated the effectiveness of these instruments.

 

 

 

 

 

 

 

    

2019

    

2018

Current assets

 

2,846

 

30,711

Non-current assets

 

 —

 

2,706

 

 

2,846

 

33,417

Unrealized losses on financial instruments - Derivative instruments

 

 

 

 

Current liabilities

 

 —

 

(5,245)

 

 

 —

 

(5,245)

 

 

 

 

 

 

 

    

2019

    

2018

Net Income

 

  

 

  

Gains on financial instruments

 

5,518

 

49,576

Losses on financial instruments

 

(20,636)

 

(17,484)

 

 

(15,118)

 

32,092

Other comprehensive income

 

  

 

  

Gains on financial instruments

 

3,502

 

11,947

 

 

3,502

 

11,947

 

f) Net investment hedge

The Company designated as hedge of part of its net investments in subsidiaries abroad the operations of Ten/Thirty Years Bonds. As a consequence, the effect of exchange rate changes on these debts has been recognized in the Statement of Comprehensive Income.

The exchange variation generated on the operations of Ten/Thirty Years Bonds in the amount of US$ 1.8 billion (designated as hedges) is recognized in the Statement of Comprehensive Income, while the exchange rate on the portion of US$ 0.3 billion (not designated as hedges) is recognized in income.

Based on the standards related to this subject, the Company demonstrated effectiveness of the hedge as of its designation dates and demonstrated the high effectiveness of the hedge from the contracting of each debt for the acquisition of these companies abroad, whose effects were measured and recognized directly in the Statement of Comprehensive Income as an unrealized loss, net of taxes, in the amount R$ 322,948 for the year ended on December 31, 2019 (loss of R$ 1,491,534 on December 31, 2018).

The objective of the hedge is to protect, during the existence of the debt, the amount of part of the Company’s investment in the subsidiaries abroad mentioned above against positive and negative changes in the exchange rate. This objective is consistent with the Company’s risk management strategy. Prospective and retrospective tests demonstrated the effectiveness of these instruments.

g) Measurement of fair value:

IFRS defines fair value as the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction. The standard also establishes a three-level hierarchy for the fair value, which prioritizes information when measuring the fair value by the company, to maximize the use of observable information and minimize the use of non-observable information. IFRS describes the three levels of information to be used to measure fair value:

Level 1 - quoted prices (unadjusted) in active markets for identical assets and liabilities.

Level 2 - Inputs other than quoted prices included in Level 1 available, where (unadjusted) quoted prices are for similar assets and liabilities in non-active markets, or other data that is available or may be corroborated by market data for substantially the full term of the asset or liability.

Level 3 - Inputs for the asset or liability that are not based on observable market data, because market activity is insignificant or does not exist.

As of December 31, 2019, the Company had some assets which the fair value measurement is required on a recurring basis. These assets include investments in private securities and derivative instruments.

Financial assets and liabilities of the Company, measured at fair value on a recurring basis and subject to disclosure requirements of IFRS 7 as of December 31, 2019 and December 31, 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Non-Active

 

 

 

 

 

 

Quoted Prices Active Markets for

 

Markets for Similar Assets

 

 

Accounting balance

 

Identical Assets (Level 1)

 

(Level 2)

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

  

 

  

 

  

 

  

 

  

 

  

Short-term investments

 

3,652,949

 

459,470

 

 —

 

114,027

 

3,652,949

 

345,443

Unrealized gains on financial instruments - Derivative instruments

 

2,846

 

30,711

 

 —

 

 —

 

2,846

 

30,711

Other current assets

 

618,769

 

780,423

 

 —

 

 —

 

618,769

 

780,423

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

  

 

  

 

  

 

  

 

  

 

  

Related parties

 

95,445

 

27,939

 

 —

 

 —

 

95,445

 

27,939

Unrealized gains on financial instruments - Derivative instruments

 

 —

 

2,706

 

 —

 

 —

 

 —

 

2,706

Other non-current assets

 

464,169

 

449,592

 

 —

 

 —

 

464,169

 

449,592

 

 

4,834,178

 

1,750,841

 

 —

 

114,027

 

4,834,178

 

1,636,814

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Short-term debt

 

1,544,211

 

1,822,183

 

 —

 

 —

 

1,544,211

 

1,822,183

Debentures

 

18,015

 

2,755

 

 —

 

 —

 

18,015

 

2,755

Unrealized losses on financial instruments - Derivative instruments

 

 —

 

5,245

 

 —

 

 —

 

 —

 

5,245

Lease liabilities

 

202,536

 

 —

 

 —

 

 —

 

202,536

 

 —

Other current liabilities

 

666,858

 

772,970

 

 —

 

 —

 

666,858

 

772,970

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Long-term debt

 

11,594,612

 

11,545,658

 

 —

 

 —

 

11,594,612

 

11,545,658

Debentures

 

2,893,029

 

1,536,118

 

 —

 

 —

 

2,893,029

 

1,536,118

Related parties

 

 —

 

1,350

 

 —

 

 —

 

 —

 

1,350

Obligations with FIDC

 

1,018,501

 

938,526

 

 —

 

 —

 

1,018,501

 

938,526

Lease liabilities

 

601,733

 

 —

 

 —

 

 —

 

601,733

 

 —

Other non-current liabilities

 

449,375

 

499,092

 

 —

 

 —

 

449,375

 

499,092

 

 

18,988,870

 

17,123,897

 

 —

 

 —

 

18,988,870

 

17,123,897

 

h) Changes in liabilities from Cash flow from financing activities:

 

As required by IAS 7, the Company has summarized below the changes in the liabilities of cash flow from financing activities, from its Statement of Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash transactions

 

Non cash transactions

 

 

 

 

 

 

 

 

 

 

Interest expense on

 

 

 

 

 

 

 

 

 

 

Interest paid

 

loans and Interest on

 

 

 

 

 

 

Balances as of

 

Proceeds/(Repayment)

 

on loans and

 

loans with related

 

Exchange variation and

 

Balances as of

 

  

December 31, 2018

  

from financing activities

  

financing

 

parties

  

and others

  

December 31, 2019

Related parties, net

 

(26,589)

 

(64,089)

 

 —

 

(4,767)

 

 —

 

(95,445)

Debt, Debentures and Losses/Gains on financial instruments, net - Derivative instruments

 

14,878,542

 

700,490

 

(945,027)

 

938,120

 

474,896

 

16,047,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash transactions

 

Non cash transactions

 

 

 

 

 

  

 

  

 

 

 

  

Exchange variation,

  

 

 

 

 

 

 

 

 

 

Interest expense on

 

operations with

 

 

 

 

 

 

 

 

Interest paid

 

loans and Interest on

 

subsidiaries and

 

 

 

 

Balances as of

 

Proceeds/(Repayment)

 

on loans and

 

loans with related

 

associate company and

 

Balances as of

 

 

December 31, 2017

  

from financing activities

  

financing

 

parties

  

others

  

December 31, 2018

Related parties, net

 

(51,839)

 

25,755

 

 

(545)

 

40

 

(26,589)

Debt, Debentures and Losses/Gains on financial instruments, net - Derivative instruments

 

16,510,851

 

(3,439,644)

 

(1,162,364)

 

1,177,686

 

1,792,013

 

14,878,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash transactions

 

Non cash transactions

 

 

 

 

 

 

 

 

 

 

 

 

Exchange variation,

 

 

 

 

 

 

 

 

 

 

Interest expense on

 

operations with

 

 

 

 

 

 

 

 

Interest paid

 

loans and Interest on

 

subsidiaries and

 

 

 

 

Balances as of

 

Proceeds/(Repayment)

 

on loans and

 

loans with related

 

associate company and

 

Balances as of

 

 

January 01, 2017

  

from financing activities

  

financing

 

parties

  

others

  

December 31, 2017

Related parties, net

 

(57,541)

 

5,797

 

 

(95)

 

 

(51,839)

Debt, Debentures and Losses/Gains on financial instruments, net - Derivative instruments

 

20,576,866

 

(3,975,541)

 

(1,330,116)

 

1,323,448

 

(83,806)

 

16,510,851