XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities:    
Net loss $ (5,230)us-gaap_NetIncomeLoss $ (13,313)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of intangible assets 14,184us-gaap_AmortizationOfIntangibleAssets 13,879us-gaap_AmortizationOfIntangibleAssets
Stock compensation expense 12,429us-gaap_AllocatedShareBasedCompensationExpense 10,567us-gaap_AllocatedShareBasedCompensationExpense
Depreciation and amortization of property and equipment 5,017us-gaap_DepreciationDepletionAndAmortization 3,938us-gaap_DepreciationDepletionAndAmortization
Deferred income tax benefit (2,380)us-gaap_DeferredIncomeTaxExpenseBenefit (845)us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for allowances on accounts receivable 110us-gaap_ProvisionForDoubtfulAccounts 125us-gaap_ProvisionForDoubtfulAccounts
Excess tax benefits associated with stock compensation (70)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (455)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Amortization of debt issuance costs 592us-gaap_AmortizationOfFinancingCosts 592us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount 5,385us-gaap_AmortizationOfDebtDiscountPremium 5,016us-gaap_AmortizationOfDebtDiscountPremium
Amortization of premium on investments 218us-gaap_InvestmentIncomeAmortizationOfPremium 185us-gaap_InvestmentIncomeAmortizationOfPremium
Loss on disposal of equipment 4us-gaap_GainLossOnDispositionOfAssets 4us-gaap_GainLossOnDispositionOfAssets
Loss (gain) on foreign exchange 73us-gaap_ForeignCurrencyTransactionGainLossUnrealized (45)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities:    
Accounts receivable 1,773us-gaap_IncreaseDecreaseInAccountsReceivable 851us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 3,050us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 844us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 278us-gaap_IncreaseDecreaseInOtherOperatingAssets (39)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (3,344)us-gaap_IncreaseDecreaseInAccountsPayableTrade (1,056)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses (1,703)us-gaap_IncreaseDecreaseInAccruedLiabilities (1,798)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (4,723)us-gaap_IncreaseDecreaseInDeferredRevenue (233)us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities 767us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 706us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 26,430us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 18,923us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Acquisition of businesses, net of cash acquired (4,195)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (110,118)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of held-to-maturity securities (76)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (55)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from sales of held-to-maturity securities 76us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 55us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Purchase of available-for-sale securities (8,085)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (16,316)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of available-for-sale securities 7,847us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 2,011us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of property and equipment, net (10,562)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,483)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of property and equipment   36us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (14,995)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (129,870)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Repurchase of common stock (10,277)us-gaap_PaymentsForRepurchaseOfCommonStock  
Proceeds from exercise of stock options and employee stock purchase plan 1,571us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 2,855us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefits associated with stock compensation 70us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 455us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash (used in) provided by financing activities (8,636)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,310us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (6,974)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 6,013us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (4,175)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (101,624)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 167,673us-gaap_CashAndCashEquivalentsAtCarryingValue 283,552us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 163,498us-gaap_CashAndCashEquivalentsAtCarryingValue $ 181,928us-gaap_CashAndCashEquivalentsAtCarryingValue