Exhibit 12

Ratio of Earnings to Fixed Charges

In Thousands

	Six months ended December 31, 2009		Fiscal Year Ended
			2009		2008		2007		2006		2005
Earnings, calculated as follows:
Add the following:
(a) pretax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees	3,136		(11,475	)	(4,797	)	(7,914	)	(1,174	)	6,245
(b) fixed charges:
(i) interest expensed and capitalized	25		107		36		24		15		—
(ii) amortized premiums, discounts and capitalized expenses related to indebtedness	—		—		—		—		—		—
(iii) an estimate of the interest within rental expense (estimated at 1/3 of rental expense)	636		1,276		1,156		1,116		837		920
(iv) preference security dividend requirements of consolidated subsidiaries	—		—		—		—		—		—
(c) amortization of capitalized interest	—		—		—		—		—		—
(d) distributed income of equity investees	—		—		—		—		—		—
(e) your share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges	—		—		—		—		—		—
	3,797		(10,092	)	(3,605	)	(6,774	)	(322	)	7,165
From the total of the added items, subtract the following:
(a) interest capitalized,	—		—		—		—		—		—
(b) preference security dividend requirements of consolidated subsidiaries, and	—		—		—		—		—		—
(c) the minority interest in pre-tax income of subsidiaries that have not incurred ixed charges	—		—		—		—		—		—
	—		—		—		—		—		—
Earnings, as calculated	3,797		(10,092	)	(3,605	)	(6,774	)	(322	)	7,165
Fixed Charges (per above)	661		1,383		1,192		1,140		852		920
Ratio of Earnings to Fixed Charges	5.7	x	n/a		n/a		n/a		n/a		7.8	x
Dollar amount of Deficiency	n/a		11,475		4,797		7,914		1,174		n/a
Estimate of the interest within rental expense
Rental Expense	1,909		3,827		3,467		3,349		2,511		2,761
Estimate of Interest component of rental expense (%)	33.3	%	33.3	%	33.3	%	33.3	%	33.3	%	33.3	%
Estimate of the interest within rental expense	636		1,276		1,156		1,116		837		920