COVER 2 filename2.htm AMERICAN INTERNATIONAL INDUSTRIES
AMERICAN INTERNATIONAL INDUSTRIES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2004 and 2003
 
  

2004

2003

(Restated)

(Restated)

Cash flows from operating activities:
   Net income (loss)

$

1,029,414

$

(943,036)

   Adjustments to reconcile net income (loss)
     to net cash used in operating activities:
       Depreciation and amortization

141,163

131,847

       Common stock issued for services

1,083,717

340,049

       Realized losses on marketable trading securities

8,400

251,566

       Unrealized losses on trading securities

679,710

-

       (Gain) loss on sale of real estate acquired for resale

(1,815,870)

14,000

       Discount on notes receivable

(1,597,084)

-

       (Gain) on sale of drilling rigs

(1,495,812)

-

       (Gain) on sale of assets

-

(499,600)

       (Increase) decrease of operating assets, net of acquisitions and dispositions:
          Accounts receivable

400,116

(781,960)

          Inventories

(54,658)

(379,144)

          Drilling rigs held for sale

583,121

1,000,000

          Prepaid expenses

218,396

(238,565)

       Increase (decrease) in operating liabilities, net of acquisitions and dispositions:
          Accounts payable and accrued expenses (1,486,955) 376,925
          Minority interest 867,498 4,618
             Net cash used in operating activities

(1,438,744)

(723,300)

 
Cash flows from investing activities:
   Capital expenditures for property and equipment

(421,884)

(278,545)

   Proceeds from sale of real estate acquired for resale

1,350,000

86,000

   Proceeds from sale of drilling rigs

5,000,000

-

   Net change in investments

(54,210)

1,255,634

   Receipts of principal payments on long-term notes receivable

53,373

24,177

   (Increase) decrease in accounts receivable from related parties

282,639

(109,781)

   Cash paid for acquisition of subsidiary

-

(1,000,000)

            Net cash provided by (used in) investing activities

6,209,918

(22,515)

  
Cash flows from financing activities:
   Proceeds from long-term debt

-

1,190,000

   Proceeds from long-term borrowings from related parties

1,481,081

413,418

   Repayment of borrowings from related parties

(254,557)

-

   Net borrowings (repayments) under lines of credit agreements

297,300

35,227

   Principal payments on short-term debt

(1,350,000)

-

   Principal payments on long-term debt

(609,358)

(858,245)

   Dividends paid

(200,000)

-

            Net cash provided by (used in) financing activities

(635,534)

780,400

 
            Net increase in cash

4,135,640

34,585

 
Cash and cash equivalents at beginning of year

944,233

909,648

Cash and cash equivalents at end of year

$

5,079,873

$

944,233

  
Supplemental schedule of cash flow information:
   Interest paid

$

277,898

$

235,295

   Taxes paid

$

- $ 30,384
   Non-cash transactions:
     Issuance of preferred shares for payment of debt

$

- $ 4,000,000
     Issuance of common shares for payment of debt to related parties 541,870 1,865,556
     Receipt of note receivable for sale of real estate acquired for resale 3,401,916
 
See accompanying notes to consolidated financial statements