-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FRKOmaNWJ2igUZBLBx/WH7rj5A6UDfDuXJFr+dJ1GGiKfKZB0hhfrQCnQ7tiipCF +FFNk9V7Vcrclsr2PmhryQ== 0000929624-99-001038.txt : 19990624 0000929624-99-001038.hdr.sgml : 19990624 ACCESSION NUMBER: 0000929624-99-001038 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19990425 ITEM INFORMATION: ITEM INFORMATION: FILED AS OF DATE: 19990526 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HEADLANDS MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2 CENTRAL INDEX KEY: 0001072764 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 680397342 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: SEC FILE NUMBER: 333-46019-01 FILM NUMBER: 99635288 BUSINESS ADDRESS: STREET 1: 700 LARKSPUR LANDING CIRCLE SUITE 240 CITY: LARKSPUR STATE: CA ZIP: 94939 BUSINESS PHONE: 4154616790 MAIL ADDRESS: STREET 1: 700 LARKSPUR LANDING CIRCLE STREET 2: STE 250 CITY: LARKSPUR STATE: CA ZIP: 94939 8-K 1 MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-2 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 __________________ FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 April 25, 1999 Date of Report (Date of Earliest Event Reported) Headlands Mortgage Securities Inc. (as Sponsor under a Pooling and Servicing Agreement dated as of October 1, 1998 among the Sponsor, as Seller and Master Servicer, and the Bank of New York, as Trustee, providing for the issuance of the Mortgage Pass-Through Certificates, Series 1998-2) HEADLANDS MORTGAGE SECURITIES INC. ---------------------------------- (Exact Name of Registrant as Specified in Its Charter) Delaware 333-46019-2 68-0397342 -------- ----------- ---------- (State or Other Jurisdiction (Commission File (I.R.S. Employer of Incorporation) Number) Identification No.) 700 Larkspur Landing Circle, Suite 240, Larkspur, CA 94939 ---------------------------------------------------------- (Address of Principal Executive Offices) (415) 461-6790 -------------- (Registrant's Telephone Number, Including Area Code) Not Applicable -------------- (Former Name or Former Address, if Changed Since Last Report) INFORMATION TO BE INCLUDED IN THE REPORT Item 5. Other Events ------------ Filing of Certain Materials --------------------------- Headlands Mortgage Securities Inc. (the "Company") has previously registered the offer and sale of its Mortgage Loan Pass-Through Certificates, Series 1998-2 (the "Certificates"). The following exhibit which relates specifically to the Certificates is included with this Current Report: Item 7(c). Exhibits -------- 10.1 Monthly Payment Date Statement distributed to Certificateholders, dated April 25, 1999. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: May 25, 1999 HEADLANDS MORTGAGE SECURITIES INC. By: /s/ Gilbert J. MacQuarrie --------------------------------------- Gilbert J. MacQuarrie Vice President, Treasurer and Secretary (Principal Financial Officer and and Principal Accounting Officer) EXHIBIT INDEX Exhibit Number Page Number - -------------- ----------- 10.1 Monthly Payment Date Statement distributed to Certificateholders, dated April 25, 1999............... 5 WORD:HHH/HMS0525B.8-K EX-10.1 2 MONTHLY PAYMENT DATE STATEMENT EXHIBIT 10.1 Distribution Date: 4/25/99 THE BANK OF NEW YORK 101 Barclay Street - 12E New York, NY 10286 Attn: Anna Felt 212-815-7166 Headlands Mortgage Securities Inc. Mortgage Pass-Through Certificates, Series 1998-2 Headlands Mortgage Company, Seller and Master Servicer Certificateholder Monthly Distribution Summary - ------------------------------------------------------------------------------------------------------------------------------ Certificate Pass Class Rate Beginning Through Principal Class Cusip Description Type Balance Rate (%) Distribution - ------------------------------------------------------------------------------------------------------------------------------ A1 42209EFJ4 Senior Fix-30/360 377,975,430.96 6.750000 1,979,646.89 PO 42209EFK1 Strip PO Fix-30/360 926,789.89 0.000000 1,391.45 R 42209EFL9 Senior Fix-30/360 0.00 6.750000 0.00 - ------------------------------------------------------------------------------------------------------------------------------ B1 42209EFM7 Junior Fix-30/360 7,969,233.95 6.750000 6,877.10 B2 42209EFN5 Junior Fix-30/360 3,586,195.11 6.750000 3,094.73 B3 42209EFP0 Junior Fix-30/360 2,390,829.93 6.750000 2,063.18 B4 Junior Fix-30/360 1,394,625.90 6.750000 1,203.50 B5 Junior Fix-30/360 1,195,365.18 6.750000 1,031.55 B6 Junior Fix-30/360 1,394,702.58 6.750000 1,203.57 - ------------------------------------------------------------------------------------------------------------------------------ Totals 396,833,173.50 1,996,511.97 - ------------------------------------------------------------------------------------------------------------------------------ - -------------------------------------------------------------------------------------------------------------- Current Cumulative Interest Total Realized Ending Realized Distribution Distribution Losses Balance Losses - -------------------------------------------------------------------------------------------------------------- 2,126,111.80 4,105,758.69 0.00 375,995,784.07 0.00 0.00 1,391.45 0.00 925,398.44 0.00 0.00 0.00 0.00 0.00 0.00 - -------------------------------------------------------------------------------------------------------------- 44,826.94 51,704.05 0.00 7,962,356.84 0.00 20,172.35 23,267.08 0.00 3,583,100.38 0.00 13,448.42 15,511.60 0.00 2,388,766.75 0.00 7,844.77 9,048.27 0.00 1,393,422.40 0.00 6,723.93 7,755.48 0.00 1,194,333.63 0.00 7,845.20 9,048.77 0.00 1,393,499.01 0.00 - -------------------------------------------------------------------------------------------------------------- Totals 2,226,973.41 4,223,485.39 0.00 394,836,661.52 0.00 - --------------------------------------------------------------------------------------------------------------
Page 1 Distribution Date: 4/25/99 THE BANK OF NEW YORK 101 Barclay Street - 12E New York, NY 10286 Attn: Anna Felt 212-815-7166 Headlands Mortgage Securities Inc. Mortgage Pass-Through Certificates, Series 1998-2 Headlands Mortgage Company, Seller and Master Servicer Principal Distribution Detail - --------------------------------------------------------------------------------------------------------------------------------- Original Beginning Scheduled Unscheduled Certificate Certificate Principal Accretion Principal Class Cusip Balance Balance Distribution Principal Adjustments - --------------------------------------------------------------------------------------------------------------------------------- A1 42209EFJ4 381,205,100.00 377,975,430.96 1,979,646.89 0.00 0.00 PO 42209EFK1 931,678.00 926,789.89 1,391.45 0.00 0.00 R 42209EFL9 100.00 0.00 0.00 0.00 0.00 - --------------------------------------------------------------------------------------------------------------------------------- B1 42209EFM7 8,002,800.00 7,969,233.95 6,877.10 0.00 0.00 B2 42209EFN5 3,601,300.00 3,586,195.11 3,094.73 0.00 0.00 B3 42209EFP0 2,400,900.00 2,390,829.93 2,063.18 0.00 0.00 B4 1,400,500.00 1,394,625.90 1,203.50 0.00 0.00 B5 1,200,400.00 1,195,365.18 1,031.55 0.00 0.00 B6 1,400,577.00 1,394,702.58 1,203.57 0.00 0.00 - --------------------------------------------------------------------------------------------------------------------------------- Totals 400,143,355.00 396,833,173.50 1,996,511.97 0.00 0.00 - --------------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- Net Current Ending Ending Principal Realized Certificate Certificate Distribution Losses Balance Factor - --------------------------------------------------------------------------------------------- 1,979,646.89 0.00 375,995,784.07 0.98633461114 1,391.45 0.00 925,398.44 0.99325994617 0.00 0.00 0.00 0.00000000000 - --------------------------------------------------------------------------------------------- 6,877.10 0.00 7,962,356.84 0.99494637381 3,094.73 0.00 3,583,100.38 0.99494637381 2,063.18 0.00 2,388,766.75 0.99494637381 1,203.50 0.00 1,393,422.40 0.99494637381 1,031.55 0.00 1,194,333.63 0.99494637381 1,203.57 0.00 1,393,499.01 0.99494637381 - --------------------------------------------------------------------------------------------- Totals 1,996,511.97 0.00 394,836,661.52 - ---------------------------------------------------------------------------------------------
Page 2 Distribution Date: 4/25/99 THE BANK OF NEW YORK 101 Barclay Street - 12E New York, NY 10286 Attn: Anna Felt 212-815-7166 Headlands Mortgage Securities Inc. Mortgage Pass-Through Certificates, Series 1998-2 Headlands Mortgage Company, Seller and Master Servicer Interest Distribution Detail - ------------------------------------------------------------------------------------------------------------------------- Beginning Pass Accrued Cumulative Certificate Through Optimal Unpaid Deferred Class Balance Rate (%) Interest Interest Interest - ------------------------------------------------------------------------------------------------------------------------- A1 377,975,430.96 6.750000 2,126,111.80 0.00 0.00 PO 926,789.89 0.000000 0.00 0.00 0.00 R 0.00 6.750000 0.00 0.00 0.00 - ------------------------------------------------------------------------------------------------------------------------- B1 7,969,233.95 6.750000 44,826.94 0.00 0.00 B2 3,586,195.11 6.750000 20,172.35 0.00 0.00 B3 2,390,829.93 6.750000 13,448.42 0.00 0.00 B4 1,394,625.90 6.750000 7,844.77 0.00 0.00 B5 1,195,365.18 6.750000 6,723.93 0.00 0.00 B6 1,394,702.58 6.750000 7,845.20 0.00 0.00 - ------------------------------------------------------------------------------------------------------------------------- Totals 396,833,173.50 2,226,973.41 0.00 0.00 - ------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- Total Net Unscheduled Interest Prepayment Interest Interest Due Int Shortfall Adjustment Paid - -------------------------------------------------------------------------------------------------- 2,126,111.80 0.00 0.00 2,126,111.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -------------------------------------------------------------------------------------------------- 44,826.94 0.00 0.00 44,826.94 20,172.35 0.00 0.00 20,172.35 13,448.42 0.00 0.00 13,448.42 7,844.77 0.00 0.00 7,844.77 6,723.93 0.00 0.00 6,723.93 7,845.20 0.00 0.00 7,845.20 - -------------------------------------------------------------------------------------------------- Totals 2,226,973.41 0.00 0.00 2,226,973.41 - --------------------------------------------------------------------------------------------------
Page 3 Distribution Date: 4/25/99 THE BANK OF NEW YORK 101 Barclay Street - 12E New York, NY 10286 Attn: Anna Felt 212-815-7166 Headlands Mortgage Securities Inc. Mortgage Pass-Through Certificates, Series 1998-2 Headlands Mortgage Company, Seller and Master Servicer Current Payment Information Factors per $1,000 - ---------------------------------------------------------------------------------------------------------------------------------- Original Beginning Cert. Ending Cert. Pass Certificate Notional Principal Interest Notional Through Class Cusip Balance Balance Distribution Distribution Balance Rate (%) - ---------------------------------------------------------------------------------------------------------------------------------- A1 42209EFJ4 381,205,100.00 991.527739171 5.193128029 5.577343533 986.334611142 6.750000 PO 42209EFK1 931,678.00 994.753436992 1.493490819 0.000000000 993.259946173 0.000000 R 42209EFL9 100.00 0.000000000 0.000000000 0.000000000 0.000000000 6.750000 - ---------------------------------------------------------------------------------------------------------------------------------- B1 42209EFM7 8,002,800.00 995.805711131 0.859337323 5.601407125 994.946373807 6.750000 B2 42209EFN5 3,601,300.00 995.805711131 0.859337323 5.601407125 994.946373807 6.750000 B3 42209EFP0 2,400,900.00 995.805711131 0.859337323 5.601407125 994.946373807 6.750000 B4 1,400,500.00 995.805711131 0.859337323 5.601407125 994.946373807 6.750000 B5 1,200,400.00 995.805711131 0.859337323 5.601407125 994.946373807 6.750000 B6 1,400,577.00 995.805711131 0.859337323 5.601407125 994.946373807 6.750000 - ---------------------------------------------------------------------------------------------------------------------------------- Totals 400,143,355.00 991.727511007 4.989491754 5.565438941 986.738019228 - ----------------------------------------------------------------------------------------------------------------------------------
Page 4
THE BANK OF NEW YORK 101 Barclay Street - 12E New York, NY 10286 Attn: Anna Felt Headlands Mortgage Securities Inc. 212-815-7166 Mortgage Pass-Through Certificates, Series 1998-2 Headlands Mortgage Company, Seller and Master Servicer Pool Level Data Distrbution Date 4/25/99 Cut-off Date 10/ 1/98 Determination Date 4/ 1/99 Accrual Period Begin 3/ 1/99 End 4/ 1/99 Number of Days in Accrual Period 31 - ------------------------------------------------------------------------------------- Collateral Information - ------------------------------------------------------------------------------------- Group 1 - ------- Cut-Off Date Balance 0.00 Beginning Aggregate Pool Stated Principal Balance 396,833,173.85 Ending Aggregate Pool Stated Principal Balance 394,836,661.87 Beginning Aggregate Certificate Stated Principal Balance 396,833,173.49 Ending Aggregate Certificate Stated Principal Balance 394,836,661.51 Beginning Aggregate Loan Count 1346 Loans Paid Off or Otherwise Removed Pursuant to Pooling and Servicing Aggrement 0 Ending Aggregate Loan Count 1346 Beginning Weighted Average Loan Rate (WAC) 7.262475% Ending Weighted Average Loan Rate (WAC) 7.261634% Beginning Net Weighted Average Loan Rate 7.003973% Ending Net Weighted Average Loan Rate 7.003132% Aggregate Pool Prepayment 1,654,013.50 - ------------------------------------------------------------------------------------- Certificate Information - ------------------------------------------------------------------------------------- Group 1 - ------- Senior Percentage 95.4709109585% Senior Prepayment Percentage 100.0000000000% Subordinate Percentage 4.5290890415% Subordinate Prepayment Percentage 0.0000000000%
Page 1 Prepayment Compensation Total Gross Prepayment Interest Shortfall 489.15 Compensation for Gross PPIS from Servicing Fees 489.15 Other Gross PPIS Compensation 0.00 Excess Servicing Fee 0.00 --------- Total Net PPIS (Non-Supported PPIS) 0.00 Master Servicing Fees Paid 171,385.24 Sub Servicing Fees Paid 0.67 Trustee Fees Paid 2,810.90 ---------- Total Fees 174,196.81
- ------------------------------------------------------------------------------------- Delinquency Information - ------------------------------------------------------------------------------------- Group 1 - ------- Delinquency 30 - 59 Days 60 - 89 Days 90+ Days 270+ Days Totals - ----------- ------------ ------------ -------- --------- ------ Scheduled Principal Balance 142,093.31 0.00 0.00 0.00 142,093.31 Percentage of Total Pool Balance 0.035988% 0.000000% 0.000000% 0.000000% 0.035988% Number of Loans 1 0 0 1 Percentage of Total Loans 0.074294% 0.000000% 0.000000% 0.074294% Foreclosure - ----------- Scheduled Principal Balance 0.00 0.00 0.00 0.00 Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000% Number of Loans 0 0 0 0 Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000% Bankruptcy - ---------- Scheduled Principal Balance 0.00 0.00 0.00 0.00 Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000% Number of Loans 0 0 0 0 Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000% REO - --- Scheduled Principal Balance 0.00 0.00 0.00 0.00 Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000% Number of Loans 0 0 0 0 Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000% Book Value of all REO Loans 0.00 Percentage of Total Pool Balance 0.000000% Current Realized Losses 0.00 Additional Gains (Recoveries)/Losses 0.00 Total Realized Losses 0.00
Page 2
- ------------------------------------------------------------------------------------- Subordination/Credit Enhancement Information - ------------------------------------------------------------------------------------- Protection Original Current - ---------- -------- ------- Bankruptcy Loss 140,000.00 0.00 Bankruptcy Percentage 0.034987% 0.000000% Credit/Fraud Loss 4,001,434.00 4,001,434.00 Credit/Fraud Loss Percentage 1.000000% 1.013440% Special Hazard Loss 4,734,475.00 4,712,407.95 Special Hazard Loss Percentage 1.183195% 1.193508% Credit Support Original Current - -------------- -------- ------- Class A 382,136,878.00 376,921,182.51 Class A Percentage 95.499993% 95.462559% Class B1 8,002,800.00 7,962,356.84 Class B1 Percentage 1.999983% 2.016620% Class B2 3,601,300.00 3,583,100.38 Class B2 Percentage 0.900002% 0.907489% Class B3 2,400,900.00 2,388,766.75 Class B3 Percentage 0.600010% 0.605001% Class B4 1,400,500.00 1,393,422.40 Class B4 Percentage 0.350000% 0.352911% Class B5 1,200,400.00 1,194,333.63 Class B5 Percentage 0.299992% 0.302488% Class B6 1,400,577.00 1,393,499.01 Class B6 Percentage 0.350019% 0.352931%
Page 3 -----END PRIVACY-ENHANCED MESSAGE-----