XML 322 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table

Pay Versus Performance

The table below provides additional information related to compensation for our NEOs as required by Item 402(v) of Regulation S-K. The table includes a calculated value titled “compensation actually paid” (“CAP”) for the Primary Executive Officer (“PEO”), our CEO, and for the non-PEO NEOs. It’s important to note the majority of the value displayed as CAP has in fact not been earned or paid and reflects updated values of outstanding equity awards that are still subject to vesting, and in some cases, performance requirements. The table also provides information on our cumulative TSR, the cumulative TSR of the Bloomberg US 3000 Oil & Gas Supply Chain Index, GAAP net income, and Adjusted EBITDA.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMARY COMPENSATION
TABLE TOTAL FOR PEO
(a)

 

COMPENSATION
ACTUALLY PAID TO PEO
(a)

AVERAGE
SUMMARY

AVERAGE

VALUE OF INITIAL FIXED $100
INVESTMENT BASED ON:
(b)

 

 

 

 

 

 

 

 

YEAR

 

Armstrong ($)

 

 

 

Zamarin ($)

 

Armstrong ($)

 

Zamarin ($)

COMPENSATION
TABLE
TOTAL FOR
NON-PEO
NAMED
EXECUTIVE
OFFICERS
($)
(a)

COMPENSATION
ACTUALLY
PAID TO
NON-PEO
NAMED
EXECUTIVE
OFFICERS
($)
(a)

COMPANY
TSR
($)

BLOOMBERG US
3000 OIL & GAS
SUPPLY CHAIN INDEX
TSR ($)

NET INCOME
($) in millions

ADJUSTED
EBITDA
 (c)
($) in
millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

17,919,373

 

 

 

$

8,682,793

 

 

 

 

$

31,816,791

 

 

 

$

12,449,068

 

 

 

$

4,887,669

 

 

 

$

8,309,215

 

 

 

$

384.31

 

 

 

$

302.61

 

 

 

$

2,768

 

 

 

$

7,750

 

 

2024

 

 

 

16,323,557

 

 

 

 

 

 

 

 

 

44,821,452

 

 

 

 

 

 

 

 

4,821,598

 

 

 

 

12,503,040

 

 

 

 

334.50

 

 

 

 

283.38

 

 

 

 

2,346

 

 

 

 

7,080

 

 

2023

 

 

 

17,548,802

 

 

 

 

 

 

 

 

 

18,483,038

 

 

 

 

 

 

 

 

4,887,359

 

 

 

 

5,389,030

 

 

 

 

206.02

 

 

 

 

259.02

 

 

 

 

3,303

 

 

 

 

6,779

 

 

2022

 

 

 

13,887,596

 

 

 

 

 

 

 

 

 

36,717,682

 

 

 

 

 

 

 

 

4,323,372

 

 

 

 

9,088,871

 

 

 

 

184.04

 

 

 

 

261.24

 

 

 

 

2,117

 

 

 

 

6,418

 

 

2021

 

 

 

13,759,533

 

 

 

 

 

 

 

 

 

32,332,070

 

 

 

 

 

 

 

 

4,036,788

 

 

 

 

9,626,605

 

 

 

 

138.43

 

 

 

 

159.93

 

 

 

 

1,562

 

 

 

 

5,635

 

 

 

(a)
The PEOs for 2025 include Mr. Armstrong and Mr. Zamarin.The PEO for 2021, 2022, 2023, and 2024 is Mr. Armstrong. The non-PEO NEOs for 2021 include Mr. Dunn, Mr. Zamarin, Mr. Chandler, and Mr. Bennett. The non-PEO NEOs for 2022, 2023 and 2024 include Mr. Dunn, Mr. Zamarin, Mr. Porter, and Mr. Wilson. The non-PEO NEOs for 2025 include Mr. Wingo, Mr. Porter, Mr. Larsen, Mr. Wilson, and Mr. Dunn.
(b)
The dollar amount represents the value of an initial $100 investment on December 31, 2020, assuming reinvestment of all dividends. Following the discontinuation of the Bloomberg Americas Pipeline Index, the Bloomberg US 3000 Oil & Gas Supply Chain Index was adopted as the peer group for purposes of this disclosure.
(c)
Adjusted EBITDA is a non-GAAP measure. A reconciliation of these non-GAAP financial measures to their nearest GAAP comparable financial measure is included in the appendix.

The following tables detail the adjustments to the SCT total compensation value to reach the calculated CAP result. The equity award values are calculated in accordance with FASB ASC Topic 176 for each year-end value. For awards that vested within the applicable calendar year, the actual vesting date value is applied. The addition to the SCT value for pension benefits reflect the actual service cost applicable for the calendar year as opposed to the change in present value of the pension benefit used in the SCT. No prior service cost is included as there were no applicable plan amendments during this time.

The PEO calculation of CAP for Mr. Armstrong:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

SCT TOTAL COMP

 

DEDUCTIONS FROM
SCT TOTAL FOR
EQUITY AWARDS

 

DEDUCTIONS FROM
SCT FOR PENSION
BENEFITS

 

ADDITIONS TO SCT
TOTAL FOR EQUITY
AWARDS

 

ADDITIONS TO SCT
FOR PENSION
BENEFITS

 

COMPENSATION
ACTUALLY PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

17,919,373

 

 

 

 

$

(13,499,980

)

 

 

 

$

(945,766

)

 

 

 

$

27,886,511

 

 

 

 

$

456,653

 

 

 

 

$

31,816,791

 

 

2024

 

 

 

16,323,557

 

 

 

 

 

(10,499,994

)

 

 

 

 

(1,004,718

)

 

 

 

 

39,282,743

 

 

 

 

 

719,864

 

 

 

 

 

44,821,452

 

 

2023

 

 

 

17,548,802

 

 

 

 

 

(9,999,977

)

 

 

 

 

(3,453,819

)

 

 

 

 

13,576,265

 

 

 

 

 

811,767

 

 

 

 

 

18,483,038

 

 

2022

 

 

 

13,887,596

 

 

 

 

 

(9,300,000

)

 

 

 

 

 

 

 

 

 

31,567,125

 

 

 

 

 

562,961

 

 

 

 

 

36,717,682

 

 

2021

 

 

 

13,759,533

 

 

 

 

 

(9,000,015

)

 

 

 

 

 

 

 

 

 

26,902,316

 

 

 

 

 

670,236

 

 

 

 

 

32,332,070

 

 

The PEO calculation of CAP for Mr. Zamarin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

SCT TOTAL COMP

 

DEDUCTIONS FROM
SCT TOTAL FOR
EQUITY AWARDS

 

DEDUCTIONS FROM
SCT FOR PENSION
BENEFITS

 

ADDITIONS TO SCT
TOTAL FOR EQUITY
AWARDS

 

ADDITIONS TO SCT
FOR PENSION
BENEFITS

 

COMPENSATION
ACTUALLY PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$8,682,793

 

 

 

$(5,999,962)

 

 

 

$(330,871)

 

 

 

$9,918,358

 

 

 

$178,750

 

 

 

$12,449,068

 

 

The following details the sources of the CAP additions related to the PEO’s Equity Awards for Mr. Armstrong:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

FAIR VALUE OF
CURRENT YEAR
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
VESTED IN YEAR

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
FAILED TO MEET
VESTING
CONDITIONS

VALUE OF DIVIDENDS OR
OTHER EARNINGS PAID ON
EQUITY AWARDS NOT
OTHERWISE REFLECTED IN
FAIR VALUE OR TOTAL
COMPENSATION

EQUITY VALUE
INCLUDED IN CAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

14,452,233

 

 

 

$

9,632,794

 

 

 

$

1,360,662

 

 

 

$

 

 

 

$

2,440,823

 

 

 

$

27,886,511

 

 

2024

 

 

 

17,711,971

 

 

 

 

20,871,588

 

 

 

 

(73,215

)

 

 

 

 

 

 

 

772,398

 

 

 

 

39,282,743

 

 

2023

 

 

 

11,424,080

 

 

 

 

2,990,993

 

 

 

 

(1,565,280

)

 

 

 

 

 

 

 

726,471

 

 

 

 

13,576,265

 

 

2022

 

 

 

10,498,900

 

 

 

 

18,907,561

 

 

 

 

1,709,315

 

 

 

 

 

 

 

 

451,348

 

 

 

 

31,567,125

 

 

2021

 

 

 

10,126,728

 

 

 

 

16,198,513

 

 

 

 

332,207

 

 

 

 

 

 

 

 

244,868

 

 

 

 

26,902,316

 

 

 

The following details the sources of the CAP additions related to the PEO’s Equity Awards for Mr. Zamarin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

FAIR VALUE OF
CURRENT YEAR
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
VESTED IN YEAR

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
FAILED TO MEET
VESTING
CONDITIONS

VALUE OF DIVIDENDS OR
OTHER EARNINGS PAID ON
EQUITY AWARDS NOT
OTHERWISE REFLECTED IN
FAIR VALUE OR TOTAL
COMPENSATION

EQUITY VALUE
INCLUDED IN CAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$6,275,400

 

 

$2,594,771

 

 

$377,137

 

 

$—

 

 

$671,051

 

 

$9,918,358

 

 

Note: The increased equity value included in CAP in 2021, 2022 and 2024 is primarily due to significant increases in the stock price and increases in the estimated performance-based RSU results. Performance-based RSUs make up the largest component of the PEO’s annual equity award.

The Non-PEO NEOs’ calculation of CAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

 

SCT TOTAL COMP

 

DEDUCTIONS FROM
SCT TOTAL FOR
EQUITY AWARDS

 

DEDUCTIONS FROM
SCT FOR PENSION
BENEFITS

 

ADDITIONS TO SCT
TOTAL FOR EQUITY
AWARDS

 

ADDITIONS TO SCT
FOR PENSION
BENEFITS

 

COMPENSATION
ACTUALLY PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

$

4,887,669

 

 

 

 

$

(3,192,503

)

 

 

 

$

(279,042

)

 

 

 

$

6,705,550

 

 

 

 

$

187,542

 

 

 

 

$

8,309,215

 

 

2024

 

 

 

 

4,821,598

 

 

 

 

 

(2,992,492

)

 

 

 

 

(141,963

)

 

 

 

 

10,631,345

 

 

 

 

 

184,552

 

 

 

 

 

12,503,040

 

 

2023

 

 

 

 

4,887,359

 

 

 

 

 

(2,850,000

)

 

 

 

 

(577,304

)

 

 

 

 

3,691,176

 

 

 

 

 

237,800

 

 

 

 

 

5,389,030

 

 

2022

 

 

 

 

4,323,372

 

 

 

 

 

(2,600,006

)

 

 

 

 

 

 

 

 

 

7,220,623

 

 

 

 

 

144,882

 

 

 

 

 

9,088,871

 

 

2021

 

 

 

 

4,036,788

 

 

 

 

 

(2,275,002

)

 

 

 

 

(67,160

)

 

 

 

 

7,718,867

 

 

 

 

 

213,113

 

 

 

 

 

9,626,605

 

 

 

The following details the sources of the CAP additions related to the Non-PEO NEOs’ Equity Awards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

FAIR VALUE OF
CURRENT YEAR
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
VESTED IN YEAR

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
FAILED TO MEET
VESTING
CONDITIONS
(d)

VALUE OF DIVIDENDS OR
OTHER EARNINGS PAID ON
EQUITY AWARDS NOT
OTHERWISE REFLECTED IN
FAIR VALUE OR TOTAL
COMPENSATION

EQUITY VALUE
INCLUDED IN CAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

2,916,816

 

 

 

$

1,717,455

 

 

 

$

449,557

 

 

 

$

946,625

 

 

 

$

675,096

 

 

 

$

6,705,550

 

 

2024

 

 

 

4,980,002

 

 

 

 

5,468,347

 

 

 

 

(13,643

)

 

 

 

 

 

 

 

196,638

 

 

 

 

10,631,345

 

 

2023

 

 

 

3,246,052

 

 

 

 

588,212

 

 

 

 

(373,961

)

 

 

 

 

 

 

 

230,873

 

 

 

 

3,691,176

 

 

2022

 

 

 

2,919,316

 

 

 

 

3,759,353

 

 

 

 

410,716

 

 

 

 

 

 

 

 

131,238

 

 

 

 

7,220,623

 

 

2021

 

 

 

2,546,120

 

 

 

 

4,926,525

 

 

 

 

130,284

 

 

 

 

 

 

 

 

115,937

 

 

 

 

7,718,867

 

 

 

(d)
The 2025 value reflects forfeited portions of Mr. Dunn’s 2023 and 2024 performance‑based restricted stock units upon his retirement, in accordance with the terms of the applicable grant agreements.
       
Company Selected Measure Name Adjusted EBITDA        
Named Executive Officers, Footnote
(a)
The PEOs for 2025 include Mr. Armstrong and Mr. Zamarin.The PEO for 2021, 2022, 2023, and 2024 is Mr. Armstrong. The non-PEO NEOs for 2021 include Mr. Dunn, Mr. Zamarin, Mr. Chandler, and Mr. Bennett. The non-PEO NEOs for 2022, 2023 and 2024 include Mr. Dunn, Mr. Zamarin, Mr. Porter, and Mr. Wilson. The non-PEO NEOs for 2025 include Mr. Wingo, Mr. Porter, Mr. Larsen, Mr. Wilson, and Mr. Dunn.
       
PEO Total Compensation Amount   $ 16,323,557 $ 17,548,802 $ 13,887,596 $ 13,759,533
PEO Actually Paid Compensation Amount   44,821,452 18,483,038 36,717,682 32,332,070
Adjustment To PEO Compensation, Footnote

The PEO calculation of CAP for Mr. Armstrong:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

SCT TOTAL COMP

 

DEDUCTIONS FROM
SCT TOTAL FOR
EQUITY AWARDS

 

DEDUCTIONS FROM
SCT FOR PENSION
BENEFITS

 

ADDITIONS TO SCT
TOTAL FOR EQUITY
AWARDS

 

ADDITIONS TO SCT
FOR PENSION
BENEFITS

 

COMPENSATION
ACTUALLY PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

17,919,373

 

 

 

 

$

(13,499,980

)

 

 

 

$

(945,766

)

 

 

 

$

27,886,511

 

 

 

 

$

456,653

 

 

 

 

$

31,816,791

 

 

2024

 

 

 

16,323,557

 

 

 

 

 

(10,499,994

)

 

 

 

 

(1,004,718

)

 

 

 

 

39,282,743

 

 

 

 

 

719,864

 

 

 

 

 

44,821,452

 

 

2023

 

 

 

17,548,802

 

 

 

 

 

(9,999,977

)

 

 

 

 

(3,453,819

)

 

 

 

 

13,576,265

 

 

 

 

 

811,767

 

 

 

 

 

18,483,038

 

 

2022

 

 

 

13,887,596

 

 

 

 

 

(9,300,000

)

 

 

 

 

 

 

 

 

 

31,567,125

 

 

 

 

 

562,961

 

 

 

 

 

36,717,682

 

 

2021

 

 

 

13,759,533

 

 

 

 

 

(9,000,015

)

 

 

 

 

 

 

 

 

 

26,902,316

 

 

 

 

 

670,236

 

 

 

 

 

32,332,070

 

 

The PEO calculation of CAP for Mr. Zamarin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

SCT TOTAL COMP

 

DEDUCTIONS FROM
SCT TOTAL FOR
EQUITY AWARDS

 

DEDUCTIONS FROM
SCT FOR PENSION
BENEFITS

 

ADDITIONS TO SCT
TOTAL FOR EQUITY
AWARDS

 

ADDITIONS TO SCT
FOR PENSION
BENEFITS

 

COMPENSATION
ACTUALLY PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$8,682,793

 

 

 

$(5,999,962)

 

 

 

$(330,871)

 

 

 

$9,918,358

 

 

 

$178,750

 

 

 

$12,449,068

 

The following details the sources of the CAP additions related to the PEO’s Equity Awards for Mr. Armstrong:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

FAIR VALUE OF
CURRENT YEAR
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
VESTED IN YEAR

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
FAILED TO MEET
VESTING
CONDITIONS

VALUE OF DIVIDENDS OR
OTHER EARNINGS PAID ON
EQUITY AWARDS NOT
OTHERWISE REFLECTED IN
FAIR VALUE OR TOTAL
COMPENSATION

EQUITY VALUE
INCLUDED IN CAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

14,452,233

 

 

 

$

9,632,794

 

 

 

$

1,360,662

 

 

 

$

 

 

 

$

2,440,823

 

 

 

$

27,886,511

 

 

2024

 

 

 

17,711,971

 

 

 

 

20,871,588

 

 

 

 

(73,215

)

 

 

 

 

 

 

 

772,398

 

 

 

 

39,282,743

 

 

2023

 

 

 

11,424,080

 

 

 

 

2,990,993

 

 

 

 

(1,565,280

)

 

 

 

 

 

 

 

726,471

 

 

 

 

13,576,265

 

 

2022

 

 

 

10,498,900

 

 

 

 

18,907,561

 

 

 

 

1,709,315

 

 

 

 

 

 

 

 

451,348

 

 

 

 

31,567,125

 

 

2021

 

 

 

10,126,728

 

 

 

 

16,198,513

 

 

 

 

332,207

 

 

 

 

 

 

 

 

244,868

 

 

 

 

26,902,316

 

 

 

The following details the sources of the CAP additions related to the PEO’s Equity Awards for Mr. Zamarin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

FAIR VALUE OF
CURRENT YEAR
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
VESTED IN YEAR

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
FAILED TO MEET
VESTING
CONDITIONS

VALUE OF DIVIDENDS OR
OTHER EARNINGS PAID ON
EQUITY AWARDS NOT
OTHERWISE REFLECTED IN
FAIR VALUE OR TOTAL
COMPENSATION

EQUITY VALUE
INCLUDED IN CAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$6,275,400

 

 

$2,594,771

 

 

$377,137

 

 

$—

 

 

$671,051

 

 

$9,918,358

 

 

Note: The increased equity value included in CAP in 2021, 2022 and 2024 is primarily due to significant increases in the stock price and increases in the estimated performance-based RSU results. Performance-based RSUs make up the largest component of the PEO’s annual equity award.

       
Non-PEO NEO Average Total Compensation Amount $ 4,887,669 4,821,598 4,887,359 4,323,372 4,036,788
Non-PEO NEO Average Compensation Actually Paid Amount $ 8,309,215 12,503,040 5,389,030 9,088,871 9,626,605
Adjustment to Non-PEO NEO Compensation Footnote

The Non-PEO NEOs’ calculation of CAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

 

SCT TOTAL COMP

 

DEDUCTIONS FROM
SCT TOTAL FOR
EQUITY AWARDS

 

DEDUCTIONS FROM
SCT FOR PENSION
BENEFITS

 

ADDITIONS TO SCT
TOTAL FOR EQUITY
AWARDS

 

ADDITIONS TO SCT
FOR PENSION
BENEFITS

 

COMPENSATION
ACTUALLY PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

$

4,887,669

 

 

 

 

$

(3,192,503

)

 

 

 

$

(279,042

)

 

 

 

$

6,705,550

 

 

 

 

$

187,542

 

 

 

 

$

8,309,215

 

 

2024

 

 

 

 

4,821,598

 

 

 

 

 

(2,992,492

)

 

 

 

 

(141,963

)

 

 

 

 

10,631,345

 

 

 

 

 

184,552

 

 

 

 

 

12,503,040

 

 

2023

 

 

 

 

4,887,359

 

 

 

 

 

(2,850,000

)

 

 

 

 

(577,304

)

 

 

 

 

3,691,176

 

 

 

 

 

237,800

 

 

 

 

 

5,389,030

 

 

2022

 

 

 

 

4,323,372

 

 

 

 

 

(2,600,006

)

 

 

 

 

 

 

 

 

 

7,220,623

 

 

 

 

 

144,882

 

 

 

 

 

9,088,871

 

 

2021

 

 

 

 

4,036,788

 

 

 

 

 

(2,275,002

)

 

 

 

 

(67,160

)

 

 

 

 

7,718,867

 

 

 

 

 

213,113

 

 

 

 

 

9,626,605

 

 

 

The following details the sources of the CAP additions related to the Non-PEO NEOs’ Equity Awards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

FAIR VALUE OF
CURRENT YEAR
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS
OUTSTANDING AT
YEAR END

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
VESTED IN YEAR

CHANGE IN VALUE
OF PRIOR YEARS’
AWARDS THAT
FAILED TO MEET
VESTING
CONDITIONS
(d)

VALUE OF DIVIDENDS OR
OTHER EARNINGS PAID ON
EQUITY AWARDS NOT
OTHERWISE REFLECTED IN
FAIR VALUE OR TOTAL
COMPENSATION

EQUITY VALUE
INCLUDED IN CAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

$

2,916,816

 

 

 

$

1,717,455

 

 

 

$

449,557

 

 

 

$

946,625

 

 

 

$

675,096

 

 

 

$

6,705,550

 

 

2024

 

 

 

4,980,002

 

 

 

 

5,468,347

 

 

 

 

(13,643

)

 

 

 

 

 

 

 

196,638

 

 

 

 

10,631,345

 

 

2023

 

 

 

3,246,052

 

 

 

 

588,212

 

 

 

 

(373,961

)

 

 

 

 

 

 

 

230,873

 

 

 

 

3,691,176

 

 

2022

 

 

 

2,919,316

 

 

 

 

3,759,353

 

 

 

 

410,716

 

 

 

 

 

 

 

 

131,238

 

 

 

 

7,220,623

 

 

2021

 

 

 

2,546,120

 

 

 

 

4,926,525

 

 

 

 

130,284

 

 

 

 

 

 

 

 

115,937

 

 

 

 

7,718,867

 

 

       
Compensation Actually Paid vs. Total Shareholder Return

img72761279_296.jpg

       
Compensation Actually Paid vs. Net Income

img72761279_297.jpg

       
Compensation Actually Paid vs. Company Selected Measure

img72761279_298.jpg

       
Tabular List, Table

The four metrics on the following table represent an unranked list of the most important performance measures used by the Company to align compensation with Company performance.

 

Most Important Performance Metrics in 2025

Adjusted EBITDA

Available Funds From Operations (AFFO) Per Share

Relative Total Stockholder Return (TSR)

Return on Capital Employed (ROCE)

       
Total Shareholder Return Amount $ 384.31 334.5 206.02 184.04 138.43
Peer Group Total Shareholder Return Amount 302.61 283.38 259.02 261.24 159.93
Net Income (Loss) $ 2,768,000,000 $ 2,346,000,000 $ 3,303,000,000 $ 2,117,000,000 $ 1,562,000,000
Company Selected Measure Amount 7,750,000,000 7,080,000,000 6,779,000,000 6,418,000,000 5,635,000,000
PEO Name Mr. Armstrong and Mr. Zamarin Mr. Armstrong Mr. Armstrong Mr. Armstrong Mr. Armstrong
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Non-GAAP Measure Description Adjusted EBITDA is a non-GAAP measure. A reconciliation of these non-GAAP financial measures to their nearest GAAP comparable financial measure is included in the appendix.        
Measure:: 2          
Pay vs Performance Disclosure          
Name Available Funds From Operations (AFFO) Per Share        
Measure:: 3          
Pay vs Performance Disclosure          
Name Relative Total Stockholder Return (TSR)        
Measure:: 4          
Pay vs Performance Disclosure          
Name Return on Capital Employed (ROCE)        
Armstrong          
Pay vs Performance Disclosure          
PEO Total Compensation Amount $ 17,919,373        
PEO Actually Paid Compensation Amount 31,816,791 $ 44,821,452 $ 18,483,038 $ 36,717,682 $ 32,332,070
Zamarin          
Pay vs Performance Disclosure          
PEO Total Compensation Amount 8,682,793        
PEO Actually Paid Compensation Amount 12,449,068        
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   (1,004,718) (3,453,819)    
PEO | Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   719,864 811,767 562,961 670,236
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   (10,499,994) (9,999,977) (9,300,000) (9,000,015)
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   39,282,743 13,576,265 31,567,125 26,902,316
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   17,711,971 11,424,080 10,498,900 10,126,728
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   20,871,588 2,990,993 18,907,561 16,198,513
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   (73,215) (1,565,280) 1,709,315 332,207
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount   772,398 726,471 451,348 244,868
PEO | Armstrong | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (945,766)        
PEO | Armstrong | Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 456,653        
PEO | Armstrong | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (13,499,980)        
PEO | Armstrong | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 27,886,511        
PEO | Armstrong | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 14,452,233        
PEO | Armstrong | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 9,632,794        
PEO | Armstrong | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 1,360,662        
PEO | Armstrong | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 2,440,823        
PEO | Zamarin | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (330,871)        
PEO | Zamarin | Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 178,750        
PEO | Zamarin | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (5,999,962)        
PEO | Zamarin | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 9,918,358        
PEO | Zamarin | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 6,275,400        
PEO | Zamarin | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 2,594,771        
PEO | Zamarin | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 377,137        
PEO | Zamarin | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 671,051        
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (279,042) (141,963) (577,304)   (67,160)
Non-PEO NEO | Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 187,542 184,552 237,800 144,882 213,113
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (3,192,503) (2,992,492) (2,850,000) (2,600,006) (2,275,002)
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 6,705,550 10,631,345 3,691,176 7,220,623 7,718,867
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 2,916,816 4,980,002 3,246,052 2,919,316 2,546,120
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 1,717,455 5,468,347 588,212 3,759,353 4,926,525
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 449,557 (13,643) (373,961) 410,716 130,284
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 946,625        
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 675,096 $ 196,638 $ 230,873 $ 131,238 $ 115,937