XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Disclosures
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 10 – Segment Disclosures
Our reportable segments are Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, and Basis of Presentation.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA. This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment Service revenues primarily represent transportation services provided to our marketing business and gathering services provided to our oil and gas properties. Intersegment Product sales primarily represent the sale of natural gas and NGLs from our natural gas processing plants and our oil and gas properties to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Provision (benefit) for income taxes;
Interest expense;
Equity earnings (losses);
Other investing income (loss) net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
Significant noncash items which are components of Modified EBITDA may include unrealized net gain (loss) from commodity derivatives within Total revenues, unrealized net gain (loss) from commodity derivatives within Net processing commodity expenses for our Gas & NGL Marketing segment, charges associated with lower of cost or net realizable value adjustments to our Gas & NGL Marketing segment inventory within Product sales and Product costs in our Consolidated Statement of Income, and impairments of certain assets within Other (income) expense – net within Operating income (loss).
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in our Consolidated Statement of Income:
Three Months Ended March 31,
20242023
(Millions)
Modified EBITDA by segment:
Transmission & Gulf of Mexico$829 $715 
Northeast G&P504 470 
West327 304 
Gas & NGL Marketing Services
101 567 
Total reportable segments
1,761 2,056 
Modified EBITDA of other business activities
76 74 
1,837 2,130 
Accretion expense associated with asset retirement obligations for nonregulated operations(18)(15)
Depreciation and amortization expenses(548)(506)
Equity earnings (losses)137 147 
Other investing income (loss) – net24 
Proportional Modified EBITDA of equity-method investments(228)(229)
Interest expense(349)(294)
(Provision) benefit for income taxes(193)(284)
Net income (loss)$662 $957 
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in our Consolidated Statement of Income:
Transmission & Gulf of Mexico
Northeast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
Three Months Ended March 31, 2024
Segment revenues:
Service revenues
External
$1,029 $475 $397 $— $$— $1,905 
Internal
20 40 — — (64)— 
Total service revenues1,049 479 437 — (64)1,905 
Total service revenues – commodity consideration16 — — — 30 
Product sales
External
30 72 707 34 — 845 
Internal
31 23 176 (120)74 (184)— 
Total product sales61 25 248 587 108 (184)845 
Net gain (loss) from commodity derivatives
Realized— — — 81 — 86 
Unrealized— — — (98)— (95)
Total net gain (loss) from commodity derivatives (2)
— — — (17)— (9)
Total revenues$1,119 $509 $701 $570 $120 $(248)$2,771 
Three Months Ended March 31, 2023
Segment revenues:
Service revenues
External$915 $443 $332 $$$— $1,694 
Internal25 11 24 — — (60)— 
Total service revenues940 454 356 (60)1,694 
Total service revenues – commodity consideration12 18 — — — 36 
Product sales
External24 19 776 18 — 845 
Internal31 41 71 (101)84 (126)— 
Total product sales55 49 90 675 102 (126)845 
Net gain (loss) from commodity derivatives
Realized— — 39 117 18 — 174 
Unrealized— — — 338 (6)— 332 
Total net gain (loss) from commodity derivatives (2)
— — 39 455 12 — 506 
Total revenues$1,007 $509 $503 $1,131 $117 $(186)$3,081 
______________
(1)    As we are acting as agent for natural gas marketing customers or engage in energy trading activities, the resulting revenues are presented net of the related costs of those activities.
(2)    We record transactions that qualify as commodity derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses from commodity derivatives held for energy trading purposes are presented on a net basis in revenue.