XML 35 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Stockholders' Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2020 $ 14,583 $ 35 $ 1,248 $ 24,371 $ (12,748) $ (96) $ (1,041) $ 11,769 $ 2,814
Net income (loss) 1,562 0 0 0 1,517 0 0 1,517 45
Other comprehensive income (loss) 63 0 0 0 0 63 0 63 0
Dividends, Common Stock, Cash (1,992) 0 0 0 (1,992) 0 0 (1,992) 0
Dividends and distributions to noncontrolling interests (187) 0 0 0 0 0 0 0 (187)
Stock-based compensation and related common stock issuances, net of tax 80 0 2 78 0 0 0 80 0
Contributions from noncontrolling interests 9 0 0 0 0 0 0 0 9
Purchases of treasury stock 0                
Other (17) 0 0 0 (14) 0 0 (14) (3)
Net increase (decrease) in equity (482) 0 2 78 (489) 63 0 (346) (136)
Ending balance at Dec. 31, 2021 14,101 35 1,250 24,449 (13,237) (33) (1,041) 11,423 2,678
Net income (loss) 2,117 0 0 0 2,049 0 0 2,049 68
Other comprehensive income (loss) 9 0 0 0 0 9 0 9 0
Dividends, Common Stock, Cash (2,071) 0 0 0 (2,071) 0 0 (2,071) 0
Dividends and distributions to noncontrolling interests (204) 0 0 0 0 0 0 0 (204)
Stock-based compensation and related common stock issuances, net of tax 96 0 3 93 0 0 0 96 0
Contributions from noncontrolling interests 18 0 0 0 0 0 0 0 18
Purchases of treasury stock (9) 0 0 0 0 0 (9) (9) 0
Other (12) 0 0 0 (12) 0 0 (12) 0
Net increase (decrease) in equity (56) 0 3 93 (34) 9 (9) 62 (118)
Ending balance at Dec. 31, 2022 14,045 35 1,253 24,542 (13,271) (24) (1,050) 11,485 2,560
Net income (loss) 3,303 0 0 0 3,179 0 0 3,179 124
Other comprehensive income (loss) 25 0 0 0 0 25 0 25 0
Dividends, Common Stock, Cash (2,179) 0 0 0 (2,179) 0 0 (2,179) 0
Dividends and distributions to noncontrolling interests (213) 0 0 0 0 0 0 0 (213)
Stock-based compensation and related common stock issuances, net of tax 38 0 3 35 0 0 0 38 0
Contributions from noncontrolling interests 18 0 0 0 0 0 0 0 18
Purchases of treasury stock (130) 0 0 0 0 0 (130) (130) 0
Other (16) 0 0 1 (16) (1) 0 (16) 0
Net increase (decrease) in equity 846 0 3 36 984 24 (130) 917 (71)
Ending balance at Dec. 31, 2023 $ 14,891 $ 35 $ 1,256 $ 24,578 $ (12,287) $ 0 $ (1,180) $ 12,402 $ 2,489