XML 55 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Disclosures
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 18 – Segment Disclosures
Our reportable segments are Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA. This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment Service revenues primarily represent transportation services provided to our marketing business and gathering services provided to our oil and gas properties. Intersegment Product sales primarily represent the sale of natural gas and NGLs from our natural gas processing plants and our oil and gas properties to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Income (loss) from discontinued operations;
Provision (benefit) for income taxes;
Interest expense;
Equity earnings (losses);
Other investing income (loss) net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
Significant noncash items which are components of Modified EBITDA may include unrealized net gain (loss) from commodity derivatives within Total revenues, unrealized net gain (loss) from commodity derivatives within Net processing commodity expenses for our Gas & NGL Marketing segment, charges associated with lower of cost or net realizable value adjustments to our Gas & NGL Marketing segment inventory within Product sales and Product costs in our Consolidated Statement of Income, and impairments of certain assets within Other (income) expense – net within Operating income (loss).
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in our Consolidated Statement of Income:
Year Ended December 31,
202320222021
(Millions)
Modified EBITDA by segment:
Transmission & Gulf of Mexico$3,068 $2,674 $2,621 
Northeast G&P1,916 1,796 1,712 
West1,238 1,211 961 
Gas & NGL Marketing Services
950 (40)22 
Total reportable segments
7,172 5,641 5,316 
Modified EBITDA of other business activities
841 434 178 
8,013 6,075 5,494 
Accretion expense associated with asset retirement obligations for nonregulated operations(59)(51)(45)
Depreciation and amortization expenses(2,071)(2,009)(1,842)
Equity earnings (losses)589 637 608 
Other investing income (loss) – net108 16 
Proportional Modified EBITDA of equity-method investments(939)(979)(970)
Interest expense(1,236)(1,147)(1,179)
(Provision) benefit for income taxes(1,005)(425)(511)
Income (loss) from discontinued operations(97)— — 
Net income (loss)$3,303 $2,117 $1,562 
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in our Consolidated Statement of Income and Other financial information:
Transmission & Gulf of MexicoNortheast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
2023
Segment revenues:
Service revenues
External
$3,766 $1,868 $1,376 $$15 $— $7,026 
Internal
92 28 126 — (247)— 
Total service revenues3,858 1,896 1,502 16 (247)7,026 
Total service revenues – commodity consideration38 103 — — — 146 
Product sales
External
146 34 80 2,382 137 — 2,779 
Internal
106 98 361 (322)305 (548)— 
Total product sales252 132 441 2,060 442 (548)2,779 
Net gain (loss) from commodity derivatives
Realized— 89 115 47 — 253 
Unrealized— — — 702 — 703 
Total net gain (loss) from commodity derivatives (2)
— 89 817 48 — 956 
Total revenues$4,150 $2,033 $2,135 $2,878 $506 $(795)$10,907 
Other financial information:
Additions to long-lived assets
$2,501 $340 $1,186 $$279 $— $4,313 
Proportional Modified EBITDA of equity-method investments
205 574 162 — (2)— 939 
2022
Segment revenues:
Service revenues
External$3,461 $1,613 $1,443 $$16 $— $6,536 
Internal118 41 99 — (266)— 
Total service revenues3,579 1,654 1,542 24 (266)6,536 
Total service revenues – commodity consideration64 14 182 — — — 260 
Product sales
External228 28 145 4,052 103 — 4,556 
Internal176 106 696 (518)603 (1,063)— 
Total product sales404 134 841 3,534 706 (1,063)4,556 
Net gain (loss) from commodity derivatives
Realized— — (4)17 (104)— (91)
Unrealized— — — (321)25 — (296)
Total net gain (loss) from commodity derivatives (2)
— — (4)(304)(79)— (387)
Total revenues$4,047 $1,802 $2,561 $3,233 $651 $(1,329)$10,965 
Other financial information:
Additions to long-lived assets
$1,420 $261 $1,507 $$406 $— $3,598 
Proportional Modified EBITDA of equity-method investments
193 654 132 — — — 979 
Transmission & Gulf of MexicoNortheast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
2021
Segment revenues:
Service revenues
External$3,310 $1,490 $1,178 $$20 $— $6,001 
Internal75 38 70 — 12 (195)— 
Total service revenues3,385 1,528 1,248 32 (195)6,001 
Total service revenues – commodity consideration52 179 — — — 238 
Product sales
External231 13 60 4,094 138 — 4,536 
Internal118 86 583 198 195 (1,180)— 
Total product sales349 99 643 4,292 333 (1,180)4,536 
Net gain (loss) from commodity derivatives
Realized— — (44)25 (20)— (39)
Unrealized— — — (109)— — (109)
Total net gain (loss) from commodity derivatives (2)
— — (44)(84)(20)— (148)
Total revenues$3,786 $1,634 $2,026 $4,211 $345 $(1,375)$10,627 
Other financial information:
Additions to long-lived assets
$861 $164 $209 $$620 $— $1,855 
Proportional Modified EBITDA of equity-method investments
183 682 105 — — — 970 
______________
(1)    As we are acting as agent for natural gas marketing customers or engage in energy trading activities, the resulting revenues are presented net of the related costs of those activities.
(2)    We record transactions that qualify as commodity derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses from commodity derivatives held for energy trading purposes are presented on a net basis in revenue.
Segment assets include Investments, Property, plant, and equipment – net, and Intangible assets – net of accumulated amortization. The following table reflects segment assets and equity-method investments by reportable segments:
Segment AssetsEquity-Method Investments
December 31, 2023December 31, 2022December 31, 2023December 31, 2022
(Millions)
Transmission & Gulf of Mexico$19,705 $17,795 $652 $629 
Northeast G&P13,319 13,539 3,477 3,566 
West12,188 10,710 477 843 
Gas & NGL Marketing Services77 130 — — 
Other 1,252 1,143 10 
Total 46,541 43,317 $4,614 $5,048 
Total current assets4,513 3,797 
Regulatory assets, deferred charges, and other1,573 1,319 
Total assets$52,627 $48,433