XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of Modified EBITDA to Net Income (Loss) [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in our Consolidated Statement of Income.
Three Months Ended 
March 31,
20232022
(Millions)
Modified EBITDA by segment:
Transmission & Gulf of Mexico$715 $697 
Northeast G&P470 418 
West304 260 
Gas & NGL Marketing Services (1)567 13 
Other74 
2,130 1,393 
Accretion expense associated with asset retirement obligations for nonregulated operations
(15)(11)
Depreciation and amortization expenses(506)(498)
Equity earnings (losses)147 136 
Other investing income (loss) – net
Proportional Modified EBITDA of equity-method investments(229)(225)
Interest expense(294)(286)
(Provision) benefit for income taxes(284)(118)
Net income (loss)$957 $392 
_____________
(1)    Modified EBITDA for the three months ended March 31, 2023 and 2022, includes charges of $18 million and $0 million, respectively, associated with lower of cost or net realizable value adjustments to our inventory. These charges are reflected in Product sales and Product costs in our Consolidated Statement of Income. Net unrealized commodity-related derivatives gains (losses) of $(5) million and $2 million for the three months ended March 31, 2023 and 2022, respectively, are reflected in Net processing commodity expenses.
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in our Consolidated Statement of Income.
Transmission &Gulf of MexicoNortheast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
Three Months Ended March 31, 2023
Segment revenues:
Service revenues
External$915 $443 $332 $$$— $1,694 
Internal25 11 24 — — (60)— 
Total service revenues940 454 356 (60)1,694 
Total service revenues – commodity consideration12 18 — — — 36 
Product sales
External24 19 776 18 — 845 
Internal31 41 71 (101)84 (126)— 
Total product sales55 49 90 675 102 (126)845 
Net gain (loss) on commodity derivatives
Realized— — 39 117 18 — 174 
Unrealized— — — 338 (6)— 332 
Total net gain (loss) on commodity derivatives (2)— — 39 455 12 — 506 
Total revenues$1,007 $509 $503 $1,131 $117 $(186)$3,081 
Three Months Ended March 31, 2022
Segment revenues:
Service revenues
External$845 $370 $316 $$$— $1,537 
Internal29 10 15 — (58)— 
Total service revenues874 380 331 (58)1,537 
Total service revenues – commodity consideration21 49 — — — 77 
Product sales
External51 11 1,015 22 — 1,104 
Internal49 31 176 (47)82 (291)— 
Total product sales100 36 187 968 104 (291)1,104 
Net gain (loss) on commodity derivatives
Realized— — (5)(56)(8)— (69)
Unrealized— — — (59)(66)— (125)
Total net gain (loss) on commodity derivatives (2)— — (5)(115)(74)— (194)
Total revenues$995 $423 $562 $854 $39 $(349)$2,524 
_____________
(1)    As we are acting as agent for natural gas marketing customers or engage in energy trading activities, the resulting revenues are presented net of the related costs of those activities.
(2)    We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.