XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Stockholders' Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2019 $ 16,364 $ 35 $ 1,247 $ 24,323 $ (11,002) $ (199) $ (1,041) $ 13,363 $ 3,001
Net income (loss) 198 0 0 0 211 0 0 211 (13)
Other comprehensive income (loss) 103 0 0 0 0 103 0 103 0
Dividends, Common Stock, Cash (1,941) 0 0 0 (1,941) 0 0 (1,941) 0
Dividends and distributions to noncontrolling interests (185) 0 0 0 0 0 0 0 (185)
Stock-based compensation and related common stock issuances, net of tax 51 0 1 50 0 0 0 51 0
Contributions from noncontrolling interests 7 0 0 0 0 0 0 0 7
Other (14) 0 0 (2) (16) 0 0 (18) 4
Net increase (decrease) in equity (1,781) 0 1 48 (1,746) 103 0 (1,594) (187)
Ending balance at Dec. 31, 2020 14,583 35 1,248 24,371 (12,748) (96) (1,041) 11,769 2,814
Net income (loss) 1,562 0 0 0 1,517 0 0 1,517 45
Other comprehensive income (loss) 63 0 0 0 0 63 0 63 0
Dividends, Common Stock, Cash (1,992) 0 0 0 (1,992) 0 0 (1,992) 0
Dividends and distributions to noncontrolling interests (187) 0 0 0 0 0 0 0 (187)
Stock-based compensation and related common stock issuances, net of tax 80 0 2 78 0 0 0 80 0
Contributions from noncontrolling interests 9 0 0 0 0 0 0 0 9
Purchase of partial interest in consolidated subsidiary (Note 8) (3) 0 0 0 0 0 0 0 (3)
Purchase of treasury stock 0                
Other (14) 0 0 0 (14) 0 0 (14) 0
Net increase (decrease) in equity (482) 0 2 78 (489) 63 0 (346) (136)
Ending balance at Dec. 31, 2021 14,101 35 1,250 24,449 (13,237) (33) (1,041) 11,423 2,678
Net income (loss) 2,117 0 0 0 2,049 0 0 2,049 68
Other comprehensive income (loss) 9 0 0 0 0 9 0 9 0
Dividends, Common Stock, Cash (2,071) 0 0 0 (2,071) 0 0 (2,071) 0
Dividends and distributions to noncontrolling interests (204) 0 0 0 0 0 0 0 (204)
Stock-based compensation and related common stock issuances, net of tax 96 0 3 93 0 0 0 96 0
Contributions from noncontrolling interests 18 0 0 0 0 0 0 0 18
Purchase of treasury stock (9) 0 0 0 0 0 (9) (9) 0
Other (12) 0 0 0 (12) 0 0 (12) 0
Net increase (decrease) in equity (56) 0 3 93 (34) 9 (9) 62 (118)
Ending balance at Dec. 31, 2022 $ 14,045 $ 35 $ 1,253 $ 24,542 $ (13,271) $ (24) $ (1,050) $ 11,485 $ 2,560