XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Details) - USD ($)
$ in Millions
3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended
Aug. 31, 2022
Apr. 29, 2022
Jul. 01, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Business Acquisition [Line Items]                  
Revenues       $ 3,021 $ 2,475     $ 8,035 $ 7,370
Modified EBITDA Earnings Loss       1,599 1,105     4,239 3,821
Net Income (Loss) Attributable to Parent       600 165     1,380 895
Pro Forma                  
Business Acquisition [Line Items]                  
Business Acquisition, Pro Forma Revenue         2,506     8,080 7,644
Business Acquisition, Pro Forma Net Income (Loss)         176     1,398 930
Product [Member]                  
Business Acquisition [Line Items]                  
Revenues       1,260 1,296     3,475 3,229
Energy Commodities and Service                  
Business Acquisition [Line Items]                  
Revenues [1]       16 (391)     (491) (441)
Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]                  
Business Acquisition [Line Items]                  
Unrealized Gain (Loss) on Derivatives       29 (309)     (346) (317)
West [Member] | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues       61 13     111 43
West [Member] | Energy Commodities and Service                  
Business Acquisition [Line Items]                  
Revenues [1]       (9) (18)     (23) (25)
West [Member] | Operating Segments [Member]                  
Business Acquisition [Line Items]                  
Revenues       708 531     1,957 1,450
Modified EBITDA Earnings Loss       337 257     885 702
West [Member] | Operating Segments [Member] | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues       245 177     684 441
Gas & NGL Marketing Services | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues [2]       1,079 1,183     3,073 2,912
Gas & NGL Marketing Services | Energy Commodities and Service                  
Business Acquisition [Line Items]                  
Revenues [1],[2]       53 (352)     (375) (390)
Gas & NGL Marketing Services | Operating Segments [Member]                  
Business Acquisition [Line Items]                  
Revenues [2]       938 882     2,351 2,661
Modified EBITDA Earnings Loss       20 [3] (262)     (249) [3] (161)
Gas & NGL Marketing Services | Operating Segments [Member] | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues [2]       884 1,234     2,724 3,049
Transmission And Gulf Of Mexico [Member] | NorTex Acquisition [Member]                  
Business Acquisition [Line Items]                  
Payments to Acquire Productive Assets $ 424                
Transmission And Gulf Of Mexico [Member] | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues       78 54     187 141
Transmission And Gulf Of Mexico [Member] | Energy Commodities and Service                  
Business Acquisition [Line Items]                  
Revenues [1]       1 0     1 0
Transmission And Gulf Of Mexico [Member] | Operating Segments [Member]                  
Business Acquisition [Line Items]                  
Revenues       1,043 937     3,040 2,749
Modified EBITDA Earnings Loss       638 630     1,987 1,936
Transmission And Gulf Of Mexico [Member] | Operating Segments [Member] | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues       121 88     334 222
Trace Midstream Acquisition                  
Business Acquisition [Line Items]                  
Business Acquisition, Percentage of Voting Interests Acquired   100.00%              
Business Combination, Consideration Transferred   $ 972              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment       11          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles       $ (11)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   39              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables   18              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   448              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   472              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   20              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   997              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   12              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   5              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   8              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   25              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   $ 972              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   20 years              
Percentage Of Finite Lived Intangible Assets Impacted By Our Intent Or Ability To Renew Or Extend Arrangement   2.00%              
Acquired Finite-lived Intangible Asset, Weighted-Average Period before Renewal or Extension   19 years              
Trace Midstream Acquisition | Pro Forma                  
Business Acquisition [Line Items]                  
Business Acquisition, Pro Forma Revenue         31     45 [4] 86
Business Acquisition, Pro Forma Net Income (Loss)         $ 11     18 [4] 31
Trace Midstream Acquisition | West [Member] | Selling, general, and administrative expenses [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Acquisition Related Costs               $ 8  
Trace Midstream Acquisition | West [Member] | Operating Segments [Member]                  
Business Acquisition [Line Items]                  
Revenues           $ 99      
Modified EBITDA Earnings Loss           $ 48      
Sequent Acquisition                  
Business Acquisition [Line Items]                  
Business Acquisition, Percentage of Voting Interests Acquired     100.00%            
Business Combination, Consideration Transferred     $ 159            
Business Combination, Working Capital Acquired     109            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     8            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     498            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory     121            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other     4            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     5            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     306            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     3            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     1,051            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable     514            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other     46            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other     1            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     892            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     $ 159            
Sequent Acquisition | Pro Forma                  
Business Acquisition [Line Items]                  
Business Acquisition, Pro Forma Revenue [5]                 188
Business Acquisition, Pro Forma Net Income (Loss) [5]                 $ 4
Sequent Acquisition | Minimum [Member]                  
Business Acquisition [Line Items]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     1 year            
Sequent Acquisition | Maximum [Member]                  
Business Acquisition [Line Items]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     8 years            
Sequent Acquisition | Derivative                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other     $ 57            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     49            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other     116            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other     $ 215            
Sequent Acquisition | Gas & NGL Marketing Services | Energy Commodities and Service                  
Business Acquisition [Line Items]                  
Revenues             $ (43)    
Sequent Acquisition | Gas & NGL Marketing Services | Selling, general, and administrative expenses [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Acquisition Related Costs             5    
Sequent Acquisition | Gas & NGL Marketing Services | Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]                  
Business Acquisition [Line Items]                  
Unrealized Gain (Loss) on Derivatives             (109)    
Sequent Acquisition | Gas & NGL Marketing Services | Operating Segments [Member]                  
Business Acquisition [Line Items]                  
Modified EBITDA Earnings Loss             (112)    
Sequent Acquisition | Gas & NGL Marketing Services | Operating Segments [Member] | Product [Member]                  
Business Acquisition [Line Items]                  
Revenues             (43)    
Affiliate Costs             $ 80    
[1] We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.
[2] See Note 1 – General, Description of Business, and Basis of Presentation.
[3] Modified EBITDA for the three and nine months ended September 30, 2022, includes charges of $64 million and $76 million associated with lower of cost or net realizable value adjustments to our inventory. These charges are reflected in Product Sales and Product costs in our Consolidated Statement of Income.
[4] Excludes results from operations acquired in the Trace Acquisition for the period beginning on the acquisition date of April 29, 2022, as these results are included in the amounts as reported.
[5] Excludes results from operations acquired in the Sequent Acquisition for the period beginning on the acquisition date of July 1, 2021, as these results are included in the amounts as reported.