XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions (Details) - USD ($)
$ in Millions
2 Months Ended 3 Months Ended 6 Months Ended
Apr. 29, 2022
Jul. 01, 2021
Jun. 30, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Business Acquisition [Line Items]                
Modified EBITDA Earnings Loss       $ 1,247 $ 1,306 $ 2,640   $ 2,716
Revenues       2,490 2,283 5,014   4,895
Net Income (Loss) Attributable to Parent       400 304 780   730
Pro Forma                
Business Acquisition [Line Items]                
Business Acquisition, Pro Forma Revenue       2,500 2,199 5,059   5,138
Business Acquisition, Pro Forma Net Income (Loss)       404 196 798   754
Product [Member]                
Business Acquisition [Line Items]                
Revenues       1,111 786 2,215   1,933
Energy Commodities and Service                
Business Acquisition [Line Items]                
Revenues       (313) (14) (507) [1]   (50) [1]
Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]                
Business Acquisition [Line Items]                
Unrealized Gain (Loss) on Derivatives [2]       (250) (8) (375)   (8)
West [Member] | Product [Member]                
Business Acquisition [Line Items]                
Revenues       39 15 50   30
West [Member] | Energy Commodities and Service                
Business Acquisition [Line Items]                
Revenues       (9) (5) (14) [1]   (7) [1]
West [Member] | Operating Segments [Member]                
Business Acquisition [Line Items]                
Modified EBITDA Earnings Loss       288 223 548   445
Revenues       687 443 1,249   919
West [Member] | Operating Segments [Member] | Product [Member]                
Business Acquisition [Line Items]                
Revenues       252 112 439   264
Gas & NGL Marketing Services | Product [Member]                
Business Acquisition [Line Items]                
Revenues       979 690 1,994 [3]   1,729 [3]
Gas & NGL Marketing Services | Energy Commodities and Service                
Business Acquisition [Line Items]                
Revenues       (313) (4) (428) [1],[3]   (38) [1],[3]
Gas & NGL Marketing Services | Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]                
Business Acquisition [Line Items]                
Unrealized Gain (Loss) on Derivatives       (297) (3) (356)   (3)
Gas & NGL Marketing Services | Operating Segments [Member]                
Business Acquisition [Line Items]                
Modified EBITDA Earnings Loss       (282) 8 (269)   101
Revenues       559 724 1,413 [3]   1,779 [3]
Gas & NGL Marketing Services | Operating Segments [Member] | Product [Member]                
Business Acquisition [Line Items]                
Revenues       872 727 1,840 [3]   1,815 [3]
Trace Midstream Acquisition                
Business Acquisition [Line Items]                
Business Acquisition, Percentage of Voting Interests Acquired 100.00%              
Business Combination, Consideration Transferred $ 972              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 39              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 18              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 437              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 483              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 20              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 997              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable 12              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 5              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 8              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 25              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 972              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 20 years              
Percentage Of Finite Lived Intangible Assets Impacted By Our Intent Or Ability To Renew Or Extend Arrangement 2.00%              
Acquired Finite-lived Intangible Asset, Weighted-Average Period before Renewal or Extension 19 years              
Trace Midstream Acquisition | Pro Forma                
Business Acquisition [Line Items]                
Business Acquisition, Pro Forma Revenue       10 [4] 26 45 [4]   55
Business Acquisition, Pro Forma Net Income (Loss)       $ 4 [4] 9 18 [4]   20
Trace Midstream Acquisition | West [Member] | Selling, general, and administrative expenses [Member]                
Business Acquisition [Line Items]                
Business Combination, Acquisition Related Costs           $ 8    
Trace Midstream Acquisition | West [Member] | Operating Segments [Member]                
Business Acquisition [Line Items]                
Modified EBITDA Earnings Loss     $ 20          
Revenues     $ 37          
Sequent Acquisition                
Business Acquisition [Line Items]                
Business Acquisition, Percentage of Voting Interests Acquired   100.00%            
Business Combination, Consideration Transferred   $ 159            
Business Combination, Working Capital Acquired   109            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   8            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables   498            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   121            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   4            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   5            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   306            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   3            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   1,051            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   514            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   46            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   1            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   892            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   $ 159            
Sequent Acquisition | Pro Forma                
Business Acquisition [Line Items]                
Business Acquisition, Pro Forma Revenue         (110)     188
Business Acquisition, Pro Forma Net Income (Loss)         $ (117)     $ 4
Sequent Acquisition | Minimum [Member]                
Business Acquisition [Line Items]                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   1 year            
Sequent Acquisition | Maximum [Member]                
Business Acquisition [Line Items]                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   8 years            
Sequent Acquisition | Derivative                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   $ 57            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   49            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   116            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   $ 215            
Sequent Acquisition | Gas & NGL Marketing Services | Energy Commodities and Service                
Business Acquisition [Line Items]                
Revenues             $ (43)  
Sequent Acquisition | Gas & NGL Marketing Services | Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]                
Business Acquisition [Line Items]                
Unrealized Gain (Loss) on Derivatives             (109)  
Sequent Acquisition | Gas & NGL Marketing Services | Selling, general, and administrative expenses [Member]                
Business Acquisition [Line Items]                
Business Combination, Acquisition Related Costs             5  
Sequent Acquisition | Gas & NGL Marketing Services | Operating Segments [Member]                
Business Acquisition [Line Items]                
Modified EBITDA Earnings Loss             (112)  
Sequent Acquisition | Gas & NGL Marketing Services | Operating Segments [Member] | Product [Member]                
Business Acquisition [Line Items]                
Affiliate Costs             80  
Revenues             $ (43)  
[1] We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.
[2] Amounts for the three months ended June 30, 2022, include $(297) million related to our Gas & NGL Marketing Services segment and $47 million related to our Other segment. Amounts for the six months ended June 30, 2022, include $(356) million related to our Gas & NGL Marketing Services segment and $(19) million related to our Other segment. Amounts for the three and six months ended June 30, 2021, included $(3) million related to our Gas & NGL Marketing services segment and $(5) million related to our Other segment.
[3] See Note 1 – General, Description of Business, and Basis of Presentation.
[4] Excludes results from operations acquired in the Trace Acquisition for the period beginning on the acquisition date of April 29, 2022, as these results are included in the amounts as reported.