XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 01, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Business Acquisition [Line Items]        
Revenues   $ 2,524 $ 2,612  
Modified EBITDA Earnings Loss   1,393 1,410  
Product [Member]        
Business Acquisition [Line Items]        
Revenues   1,104 1,147  
Energy Commodities and Service        
Business Acquisition [Line Items]        
Revenues [1]   (194) (36)  
Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]        
Business Acquisition [Line Items]        
Unrealized Gain (Loss) on Derivatives   (125) [2] 0  
Gas & NGL Marketing Services | Product [Member]        
Business Acquisition [Line Items]        
Revenues [3]   1,015 1,039  
Gas & NGL Marketing Services | Energy Commodities and Service        
Business Acquisition [Line Items]        
Revenues [1],[3]   (115) (34)  
Gas & NGL Marketing Services | Operating Segments [Member]        
Business Acquisition [Line Items]        
Revenues [3]   854 1,055  
Modified EBITDA Earnings Loss   13 93  
Gas & NGL Marketing Services | Operating Segments [Member] | Product [Member]        
Business Acquisition [Line Items]        
Revenues [3]   968 1,088  
Gas & NGL Marketing Services | Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]        
Business Acquisition [Line Items]        
Unrealized Gain (Loss) on Derivatives   $ (59)    
Sequent Acquisition        
Business Acquisition [Line Items]        
Business Acquisition, Percentage of Voting Interests Acquired 100.00%      
Business Combination, Consideration Transferred $ 159      
Business Combination, Working Capital Acquired 109      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 8      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 498      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 121      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 4      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 5      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 306      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 3      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 1,051      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable 514      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 46      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 1      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 892      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 159      
Sequent Acquisition | Minimum [Member]        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 1 year      
Sequent Acquisition | Maximum [Member]        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 8 years      
Sequent Acquisition | Derivative        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other $ 57      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 49      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 116      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other $ 215      
Sequent Acquisition | Gas & NGL Marketing Services | Energy Commodities and Service        
Business Acquisition [Line Items]        
Revenues       $ (43)
Sequent Acquisition | Gas & NGL Marketing Services | Operating Segments [Member]        
Business Acquisition [Line Items]        
Modified EBITDA Earnings Loss       (112)
Sequent Acquisition | Gas & NGL Marketing Services | Operating Segments [Member] | Product [Member]        
Business Acquisition [Line Items]        
Revenues       (43)
Affiliate Costs       80
Sequent Acquisition | Gas & NGL Marketing Services | Gain (Loss) on Derivative Instruments | Energy Related Derivative | Not Designated as Hedging Instrument [Member]        
Business Acquisition [Line Items]        
Unrealized Gain (Loss) on Derivatives       (109)
Sequent Acquisition | Gas & NGL Marketing Services | Selling, general, and administrative expenses [Member]        
Business Acquisition [Line Items]        
Business Combination, Acquisition Related Costs       $ 5
Sequent Acquisition | Pro Forma        
Business Acquisition [Line Items]        
Business Acquisition, Pro Forma Revenue     2,910  
Business Acquisition, Pro Forma Net Income (Loss)     $ 547  
[1] We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.
[2] Amounts for the three months ended March 31, 2022 include $59 million related to our Gas & NGL Marketing Services segment and $66 million related to our Other segment.
[3] See Note 1 – General, Description of Business, and Basis of Presentation.