XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Disclosures
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 13 – Segment Disclosures
Our reportable segments are Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, and Basis of Presentation.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA. This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment Service revenues primarily represent transportation services provided to our marketing business and gathering services provided to our oil and gas properties. Intersegment Product sales primarily represent the sale of NGLs from our natural gas processing plants and our oil and gas properties to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Other investing income (loss) – net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in our Consolidated Statement of Income.
Three Months Ended 
March 31,
20222021
(Millions)
Modified EBITDA by segment:
Transmission & Gulf of Mexico$697 $660 
Northeast G&P418 402 
West260 222 
Gas & NGL Marketing Services13 93 
Other33 
1,393 1,410 
Accretion expense associated with asset retirement obligations for nonregulated operations
(11)(10)
Depreciation and amortization expenses(498)(438)
Equity earnings (losses)136 131 
Other investing income (loss) – net
Proportional Modified EBITDA of equity-method investments(225)(225)
Interest expense(286)(294)
(Provision) benefit for income taxes(118)(141)
Net income (loss)
$392 $435 
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in our Consolidated Statement of Income and Total assets by reportable segment.
Transmission
& Gulf of Mexico
Northeast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
Three Months Ended March 31, 2022
Segment revenues:
Service revenues
External$845 $370 $316 $$$— $1,537 
Internal29 10 15 — (58)— 
Total service revenues874 380 331 (58)1,537 
Total service revenues – commodity consideration21 49 — — — 77 
Product sales
External51 11 1,015 22 — 1,104 
Internal49 31 176 (47)82 (291)— 
Total product sales100 36 187 968 104 (291)1,104 
Net gain (loss) on commodity derivatives (2)— — (5)(115)(74)— (194)
Total revenues$995 $423 $562 $854 $39 $(349)$2,524 
Three Months Ended March 31, 2021
Segment revenues:
Service revenues
External$822 $347 $278 $$$— $1,452 
Internal12 11 13 — (39)— 
Total service revenues834 358 291 (39)1,452 
Total service revenues – commodity consideration11 35 — — — 49 
Product sales
External40 15 1,039 49 — 1,147 
Internal27 28 137 49 (248)— 
Total product sales67 32 152 1,088 56 (248)1,147 
Net gain (loss) on commodity derivatives (2)— — (2)(34)— — (36)
Total revenues$912 $393 $476 $1,055 $63 $(287)$2,612 
March 31, 2022
Total assets $20,698 $15,145 $10,479 $2,258 $2,009 $(4,540)$46,049 
December 31, 2021
Total assets$20,394 $14,939 $10,330 $2,127 $2,991 $(3,169)$47,612 
______________
(1)    See Note 1 – General, Description of Business, and Basis of Presentation.
(2)    We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.