XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Disclosures
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 20 – Segment Disclosures
Our reportable segments are Transmission & Gulf of Mexico, Northeast G&P, West, and Sequent. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA. This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment Service revenues primarily represent transportation services provided to our marketing business and gathering services provided to our oil and gas properties. Intersegment Product sales primarily represent the sale of NGLs from our natural gas processing plants and our oil and gas properties to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Income (loss) from discontinued operations;
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Impairment of equity-method investments;
Other investing income (loss) net;
Impairment of goodwill;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Income:
Year Ended December 31,
202120202019
(Millions)
Modified EBITDA by segment:
Transmission & Gulf of Mexico$2,621 $2,379 $2,175 
Northeast G&P1,712 1,489 1,314 
West1,095 998 952 
Sequent(112)— — 
Other178 (15)
5,494 4,851 4,447 
Accretion expense associated with asset retirement obligations for nonregulated operations(45)(35)(33)
Depreciation and amortization expenses(1,842)(1,721)(1,714)
Impairment of goodwill— (187)— 
Equity earnings (losses)608 328 375 
Impairment of equity-method investments— (1,046)(186)
Other investing income (loss) – net107 
Proportional Modified EBITDA of equity-method investments(970)(749)(746)
Interest expense(1,179)(1,172)(1,186)
(Provision) benefit for income taxes(511)(79)(335)
Income (loss) from discontinued operations— — (15)
Net income (loss)$1,562 $198 $714 
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Income and Other financial information:
Transmission &
 Gulf of Mexico
Northeast G&PWestSequent (1)OtherEliminationsTotal
(Millions)
2021
Segment revenues:
Service revenues
External
$3,310 $1,490 $1,181 $— $20 $— $6,001 
Internal
75 38 40 — 12 (165)— 
Total service revenues3,385 1,528 1,221 — 32 (165)6,001 
Total service revenues – commodity consideration
52 179 — — — 238 
Product sales
External
231 13 4,117 37 138 — 4,536 
Internal
118 86 213 (80)195 (532)— 
Total product sales349 99 4,330 (43)333 (532)4,536 
Net gain (loss) on commodity derivatives (2)— — (85)(43)(20)— (148)
Total revenues$3,786 $1,634 $5,645 $(86)$345 $(697)$10,627 
Other financial information:
Additions to long-lived assets
$861 $164 $209 $$620 $— $1,855 
Proportional Modified EBITDA of equity-method investments
183 682 105 — — — 970 
2020
Segment revenues:
Service revenues
External
$3,207 $1,416 $1,280 $— $21 $— $5,924 
Internal
50 49 — — 13 (112)— 
Total service revenues3,257 1,465 1,280 — 34 (112)5,924 
Total service revenues – commodity consideration21 101 — — — 129 
Product sales
External
144 16 1,511 — — — 1,671 
Internal
47 41 56 — — (144)— 
Total product sales191 57 1,567 — — (144)1,671 
Net gain (loss) on commodity derivatives (2)— — (5)— — — (5)
Total revenues$3,469 $1,529 $2,943 $— $34 $(256)$7,719 
Other financial information:
Additions to long-lived assets
$706 $137 $318 $— $122 $— $1,283 
Proportional Modified EBITDA of equity-method investments
166 473 110 — — — 749 
Transmission &
 Gulf of Mexico
Northeast G&PWestSequent (1)OtherEliminationsTotal
(Millions)
2019
Segment revenues:
Service revenues
External$3,261 $1,291 $1,364 $— $17 $— $5,933 
Internal50 47 — — 13 (110)— 
Total service revenues3,311 1,338 1,364 — 30 (110)5,933 
Total service revenues – commodity consideration41 12 150 — — — 203 
Product sales
External217 115 1,731 — — — 2,063 
Internal71 35 64 — — (170)— 
Total product sales288 150 1,795 — — (170)2,063 
Net gain (loss) on commodity derivatives (2)— — — — — 
Total revenues$3,640 $1,500 $3,311 $— $30 $(280)$8,201 
Other financial information:
Additions to long-lived assets
$1,341 $1,245 $304 $— $21 $— $2,911 
Proportional Modified EBITDA of equity-method investments
177 454 115 — — — 746 
______________
(1)    Sequent nets revenues from marketing and trading activities with the associated costs.
(2)    We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.
The following table reflects Total assets and Equity-method investments by reportable segments:
Total AssetsEquity-Method Investments
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
(Millions)
Transmission & Gulf of Mexico$20,392 $19,110 $602 $610 
Northeast G&P14,938 14,569 3,681 3,682 
West10,851 10,558 838 867 
Sequent1,592 — — — 
Other (1)3,233 927 — — 
Eliminations (2)(3,394)(999)— — 
Total$47,612 $44,165 $5,121 $5,159 
______________
(1)    Increase in Other is due primarily to an increased cash balance and the acquisitions of oil and gas properties in 2021.
(2)    Eliminations primarily relate to the intercompany notes and accounts receivable generated by our cash management program.