XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Total assets by reportable segment.
 
Transmission & Gulf of Mexico
 
Northeast G&P
 
West
 
Other
 
Eliminations
 
Total
 
 
 
(Millions)
Three Months Ended June 30, 2020
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
783

 
$
342

 
$
316

 
$
5

 
$

 
$
1,446

Internal
12

 
12

 

 
4

 
(28
)
 

Total service revenues
795

 
354

 
316

 
9

 
(28
)
 
1,446

Total service revenues – commodity consideration
3

 
1

 
21

 

 

 
25

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
29

 
(8
)
 
289

 

 

 
310

Internal
7

 
9

 
14

 

 
(30
)
 

Total product sales
36

 
1

 
303

 

 
(30
)
 
310

Total revenues
$
834

 
$
356

 
$
640

 
$
9

 
$
(58
)
 
$
1,781

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
797

 
$
319

 
$
368

 
$
5

 
$

 
$
1,489

Internal
11

 
11

 

 
3

 
(25
)
 

Total service revenues
808

 
330

 
368

 
8

 
(25
)
 
1,489

Total service revenues – commodity consideration
13

 
3

 
40

 

 

 
56

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
51

 
29

 
416

 

 

 
496

Internal
17

 
8

 
18

 

 
(43
)
 

Total product sales
68

 
37

 
434

 

 
(43
)
 
496

Total revenues
$
889

 
$
370

 
$
842

 
$
8

 
$
(68
)
 
$
2,041

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2020
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
1,597

 
$
686

 
$
627

 
$
10

 
$

 
$
2,920

Internal
27

 
26

 

 
7

 
(60
)
 

Total service revenues
1,624

 
712

 
627

 
17

 
(60
)
 
2,920

Total service revenues – commodity consideration
8

 
3

 
42

 

 

 
53

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
70

 
15

 
636

 

 

 
721

Internal
18

 
15

 
26

 

 
(59
)
 

Total product sales
88

 
30

 
662

 

 
(59
)
 
721

Total revenues
$
1,720

 
$
745

 
$
1,331

 
$
17

 
$
(119
)
 
$
3,694

 
 
 
 
 
 
 
 
 
 
 
 

 
Transmission & Gulf of Mexico
 
Northeast G&P
 
West
 
Other
 
Eliminations
 
Total
 
 
 
(Millions)
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
1,608

 
$
585

 
$
727

 
$
9

 
$

 
$
2,929

Internal
23

 
21

 

 
6

 
(50
)
 

Total service revenues
1,631

 
606

 
727

 
15

 
(50
)
 
2,929

Total service revenues – commodity consideration
26

 
8

 
86

 

 

 
120

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
103

 
65

 
878

 

 

 
1,046

Internal
47

 
19

 
35

 

 
(101
)
 

Total product sales
150

 
84

 
913

 

 
(101
)
 
1,046

Total revenues
$
1,807

 
$
698

 
$
1,726

 
$
15

 
$
(151
)
 
$
4,095

 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
Total assets (1)
$
19,569

 
$
14,609

 
$
10,647

 
$
1,797

 
$
(1,279
)
 
$
45,343

December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,796

 
$
15,399

 
$
11,265

 
$
1,151

 
$
(571
)
 
$
46,040


_______________
(1)
Increase in Other Total assets is due primarily to increased cash balance.
Reconciliation of Modified EBITDA to Net Income (Loss) [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations.
 
Three Months Ended 
June 30,
 
Six Months Ended 
June 30,
 
2020
 
2019
 
2020
 
2019
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
 
 
Transmission & Gulf of Mexico
$
615

 
$
590

 
$
1,277

 
$
1,226

Northeast G&P
370

 
303

 
739

 
602

West
253

 
212

 
468

 
468

Other
8

 
7

 
15

 
3

 
1,246

 
1,112

 
2,499

 
2,299

Accretion expense associated with asset retirement obligations for nonregulated operations
(7
)
 
(8
)
 
(17
)
 
(17
)
Depreciation and amortization expenses
(430
)
 
(424
)
 
(859
)
 
(840
)
Impairment of goodwill

 

 
(187
)
 

Equity earnings (losses)
108

 
87

 
130

 
167

Impairment of equity-method investments

 
2

 
(938
)
 
(72
)
Other investing income (loss) – net
1

 
124

 
4

 
125

Proportional Modified EBITDA of equity-method investments
(192
)
 
(175
)
 
(384
)
 
(365
)
Interest expense
(294
)
 
(296
)
 
(590
)
 
(592
)
(Provision) benefit for income taxes
(117
)
 
(98
)
 
87

 
(167
)
Net income (loss)
$
315

 
$
324

 
$
(255
)
 
$
538