XML 26 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Disclosures
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 20 – Segment Disclosures
Our reportable segments are Atlantic-Gulf, Northeast G&P, and West. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA (earnings before interest, taxes, depreciation, and amortization). This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment revenues primarily represent the sale of NGLs from our natural gas processing plants to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Income (loss) from discontinued operations;
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Other investing income (loss) net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.


The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Other financial information:
 
Atlantic-Gulf
 
Northeast G&P
 
West
 
Other
 
Eliminations
 
Total
 
(Millions)
2019
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
2,812

 
$
1,291

 
$
1,813

 
$
17

 
$

 
$
5,933

Internal
49

 
47

 

 
13

 
(109
)
 

Total service revenues
2,861

 
1,338

 
1,813

 
30

 
(109
)
 
5,933

Total service revenues – commodity consideration
41

 
12

 
150

 

 

 
203

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
217

 
115

 
1,733

 

 

 
2,065

Internal
71

 
35

 
64

 

 
(170
)
 

Total product sales
288

 
150

 
1,797

 

 
(170
)
 
2,065

Total revenues
$
3,190

 
$
1,500

 
$
3,760

 
$
30

 
$
(279
)
 
$
8,201

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
1,179

 
$
1,245

 
$
466

 
$
21

 
$

 
$
2,911

Proportional Modified EBITDA of equity-method investments
177

 
454

 
115

 

 

 
746

 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
2,460

 
$
935

 
$
2,085

 
$
22

 
$

 
$
5,502

Internal
49

 
41

 

 
12

 
(102
)
 

Total service revenues
2,509

 
976

 
2,085

 
34

 
(102
)
 
5,502

Total service revenues – commodity consideration
59

 
20

 
321

 

 

 
400

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
174

 
245

 
2,365

 

 

 
2,784

Internal
261

 
42

 
83

 

 
(386
)
 

Total product sales
435

 
287

 
2,448

 

 
(386
)
 
2,784

Total revenues
$
3,003

 
$
1,283

 
$
4,854

 
$
34

 
$
(488
)
 
$
8,686

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
2,297

 
$
477

 
$
361

 
$
36

 
$

 
$
3,171

Proportional Modified EBITDA of equity-method investments
183

 
493

 
94

 

 

 
770

 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
2,202

 
$
837

 
$
2,246

 
$
27

 
$

 
$
5,312

Internal
37

 
35

 

 
11

 
(83
)
 

Total service revenues
2,239

 
872

 
2,246

 
38

 
(83
)
 
5,312

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
257

 
264

 
1,840

 
358

 

 
2,719

Internal
227

 
27

 
173

 
8

 
(435
)
 

Total product sales
484

 
291

 
2,013

 
366

 
(435
)
 
2,719

Total revenues
$
2,723

 
$
1,163

 
$
4,259

 
$
404

 
$
(518
)
 
$
8,031

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
2,001

 
$
460

 
$
321

 
$
32

 
$

 
$
2,814

Proportional Modified EBITDA of equity-method investments
264

 
452

 
79

 

 

 
795


The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
 
 
 
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
Atlantic-Gulf
$
1,895

 
$
2,023

 
$
1,238

Northeast G&P
1,314

 
1,086

 
819

West
1,232

 
308

 
412

Other
6

 
(29
)
 
997

 
4,447

 
3,388

 
3,466

Accretion expense associated with asset retirement obligations for nonregulated operations
(33
)
 
(33
)
 
(33
)
Depreciation and amortization expenses
(1,714
)
 
(1,725
)
 
(1,736
)
Equity earnings (losses)
375

 
396

 
434

Other investing income (loss) – net
(79
)
 
187

 
282

Proportional Modified EBITDA of equity-method investments
(746
)
 
(770
)
 
(795
)
Interest expense
(1,186
)
 
(1,112
)
 
(1,083
)
(Provision) benefit for income taxes
(335
)
 
(138
)
 
1,974

Income (loss) from discontinued operations
(15
)
 

 

Net income (loss)
$
714

 
$
193

 
$
2,509


The following table reflects Total assets and Equity-method investments by reportable segments:
 
 
Total Assets
 
Equity-Method Investments
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
 
(Millions)
Atlantic-Gulf
 
$
16,575

 
$
16,346

 
$
741

 
$
776

Northeast G&P
 
15,399

 
14,526

 
3,973


5,319

West
 
13,487

 
13,948

 
1,521

 
1,726

Other
 
1,151

 
849

 

 

Eliminations (1)
 
(572
)
 
(367
)
 

 

Total
 
$
46,040

 
$
45,302

 
$
6,235

 
$
7,821


______________
(1)
Eliminations primarily relate to the intercompany notes and accounts receivable generated by our cash management program.