XML 37 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Disclosures
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 14 – Segment Disclosures
Our reportable segments are Northeast G&P, Atlantic-Gulf, and West. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, and Basis of Presentation.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA (earnings before interest, taxes, depreciation, and amortization). This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment revenues primarily represent the sale of NGLs from our natural gas processing plants to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Impairment of equity-method investments;
Other investing income (loss) net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Income and Total assets by reportable segment.
 
Northeast G&P
 
Atlantic-Gulf
 
West
 
Other
 
Eliminations
 
Total
 
(Millions)
Three Months Ended March 31, 2019
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
266

 
$
697

 
$
473

 
$
4

 
$

 
$
1,440

Internal
10

 
12

 

 
3

 
(25
)
 

Total service revenues
276

 
709

 
473

 
7

 
(25
)
 
1,440

Total service revenues – commodity consideration
5

 
13

 
46

 

 

 
64

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
36

 
52

 
462

 

 

 
550

Internal
11

 
30

 
17

 

 
(58
)
 

Total product sales
47

 
82

 
479

 

 
(58
)
 
550

Total revenues
$
328

 
$
804

 
$
998

 
$
7

 
$
(83
)
 
$
2,054

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
219

 
$
596

 
$
531

 
$
5

 
$

 
$
1,351

Internal
9

 
13

 

 
3

 
(25
)
 

Total service revenues
228

 
609

 
531

 
8

 
(25
)
 
1,351

Total service revenues – commodity consideration
4

 
15

 
82

 

 

 
101

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
89

 
35

 
512

 

 

 
636

Internal
9

 
58

 
18

 

 
(85
)
 

Total product sales
98

 
93

 
530

 

 
(85
)
 
636

Total revenues
$
330

 
$
717

 
$
1,143

 
$
8

 
$
(110
)
 
$
2,088

 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
15,301

 
$
16,441

 
$
13,834

 
$
782

 
$
(388
)
 
$
45,970

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
14,526

 
$
16,346

 
$
13,948

 
$
849

 
$
(367
)
 
$
45,302



The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Income.
 
Three Months Ended 
 March 31,
 
2019
 
2018
 
(Millions)
Modified EBITDA by segment:
 
 
 
Northeast G&P
$
299

 
$
250

Atlantic-Gulf
560

 
451

West
332

 
413

Other
(4
)
 
6

 
1,187

 
1,120

Accretion expense associated with asset retirement obligations for nonregulated operations
(9
)
 
(8
)
Depreciation and amortization expenses
(416
)
 
(431
)
Equity earnings (losses)
80

 
82

Impairment of equity-method investments
(74
)
 

Other investing income (loss) – net
1

 
4

Proportional Modified EBITDA of equity-method investments
(190
)
 
(169
)
Interest expense
(296
)
 
(273
)
(Provision) benefit for income taxes
(69
)
 
(55
)
Net income (loss)
$
214

 
$
270