XML 64 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Revenue from External Customers, by Geographical Areas [Table Text Block]
The following geographic area data includes Revenues from external customers based on product shipment origin:
 
 
 
United States
 
Canada
 
Total
 
 
 
(Millions)
Revenues from external customers:
 
 
 
 
 
 
 
2018
 
$
8,686

 
$

 
$
8,686

 
2017
 
8,030

 
1

 
8,031

 
2016
 
7,425

 
74

 
7,499



Reconciliation of revenue from segment to consolidated [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Other financial information:
 
Northeast G&P
 
Atlantic-Gulf
 
West
 
Other
 
Eliminations
 
Total
 
(Millions)
2018
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
935

 
$
2,460

 
$
2,085

 
$
22

 
$

 
$
5,502

Internal
41

 
49

 

 
12

 
(102
)
 

Total service revenues
976

 
2,509

 
2,085

 
34

 
(102
)
 
5,502

Total service revenues – commodity consideration (external only)
20

 
59

 
321

 

 

 
400

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
245

 
174

 
2,365

 

 

 
2,784

Internal
42

 
261

 
83

 

 
(386
)
 

Total product sales
287

 
435

 
2,448

 

 
(386
)
 
2,784

Total revenues
$
1,283

 
$
3,003

 
$
4,854

 
$
34

 
$
(488
)
 
$
8,686

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
477

 
$
2,297

 
$
361

 
$
36

 
$

 
$
3,171

Proportional Modified EBITDA of equity-method investments
493

 
183

 
94

 

 

 
770

 
 
 
 
 
 
 
 
 
 
 
 
2017
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
837

 
$
2,202

 
$
2,246

 
$
27

 
$

 
$
5,312

Internal
35

 
37

 

 
11

 
(83
)
 

Total service revenues
872

 
2,239

 
2,246

 
38

 
(83
)
 
5,312

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
264

 
257

 
1,840

 
358

 

 
2,719

Internal
27

 
227

 
173

 
8

 
(435
)
 

Total product sales
291

 
484

 
2,013

 
366

 
(435
)
 
2,719

Total revenues
$
1,163

 
$
2,723

 
$
4,259

 
$
404

 
$
(518
)
 
$
8,031

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
460

 
$
2,001

 
$
321

 
$
32

 
$

 
$
2,814

Proportional Modified EBITDA of equity-method investments
452

 
264

 
79

 

 

 
795

 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
836

 
$
1,959

 
$
2,328

 
$
48

 
$

 
$
5,171

Internal
34

 
39

 

 
11

 
(84
)
 

Total service revenues
870

 
1,998

 
2,328

 
59

 
(84
)
 
5,171

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
134

 
245

 
1,183

 
766

 

 
2,328

Internal
28

 
205

 
197

 
22

 
(452
)
 

Total product sales
162

 
450

 
1,380

 
788

 
(452
)
 
2,328

Total revenues
$
1,032

 
$
2,448

 
$
3,708

 
$
847

 
$
(536
)
 
$
7,499

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
223

 
$
1,608

 
$
223

 
$
92

 
$
(1
)
 
$
2,145

Proportional Modified EBITDA of equity-method investments
357

 
287

 
110

 

 

 
754


Reconciliation of Modified EBITDA to Net income (loss) [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
Northeast G&P
$
1,086

 
$
819

 
$
853

Atlantic-Gulf
2,023

 
1,238

 
1,621

West
308

 
412

 
1,544

Other
(29
)
 
997

 
(696
)
 
3,388

 
3,466

 
3,322

Accretion expense associated with asset retirement obligations for nonregulated operations
(33
)
 
(33
)
 
(31
)
Depreciation and amortization expenses
(1,725
)
 
(1,736
)
 
(1,763
)
Equity earnings (losses)
396

 
434

 
397

Impairment of equity-method investments
(32
)
 

 
(430
)
Other investing income (loss) – net
219

 
282

 
63

Proportional Modified EBITDA of equity-method investments
(770
)
 
(795
)
 
(754
)
Interest expense
(1,112
)
 
(1,083
)
 
(1,179
)
(Provision) benefit for income taxes
(138
)
 
1,974

 
25

Net income (loss)
$
193

 
$
2,509

 
$
(350
)
Total assets and equity method investments by reporting segment [Table Text Block]
The following table reflects Total assets and Equity-method investments by reportable segments:
 
 
Total Assets
 
Equity-Method Investments
 
 
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
 
 
(Millions)
Northeast G&P
 
$
14,526

 
$
14,397

 
$
5,319


$
5,307

Atlantic-Gulf
 
16,346

 
14,989

 
776

 
823

West
 
13,948

 
16,143

 
1,726

 
422

Other (1)
 
849

 
1,449

 

 

Eliminations (2)
 
(367
)
 
(626
)
 

 

Total
 
$
45,302

 
$
46,352

 
$
7,821

 
$
6,552


______________
(1)
Decrease in Other is due primarily to a decreased cash balance.
(2)
Eliminations primarily relate to the intercompany notes and accounts receivable generated by our cash management program.