XML 45 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Disclosures
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 19 – Segment Disclosures
Our reportable segments are Northeast G&P, Atlantic-Gulf, and West. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA (earnings before interest, taxes, depreciation, and amortization). This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Intersegment revenues primarily represent the sale of NGLs from our natural gas processing plants to our marketing business.
We define Modified EBITDA as follows:
Net income (loss) before:
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Gain on remeasurement of equity-method investment;
Impairment of equity-method investments;
Other investing income (loss) net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
The following geographic area data includes Revenues from external customers based on product shipment origin:
 
 
 
United States
 
Canada
 
Total
 
 
 
(Millions)
Revenues from external customers:
 
 
 
 
 
 
 
2018
 
$
8,686

 
$

 
$
8,686

 
2017
 
8,030

 
1

 
8,031

 
2016
 
7,425

 
74

 
7,499



The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Other financial information:
 
Northeast G&P
 
Atlantic-Gulf
 
West
 
Other
 
Eliminations
 
Total
 
(Millions)
2018
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
935

 
$
2,460

 
$
2,085

 
$
22

 
$

 
$
5,502

Internal
41

 
49

 

 
12

 
(102
)
 

Total service revenues
976

 
2,509

 
2,085

 
34

 
(102
)
 
5,502

Total service revenues – commodity consideration (external only)
20

 
59

 
321

 

 

 
400

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
245

 
174

 
2,365

 

 

 
2,784

Internal
42

 
261

 
83

 

 
(386
)
 

Total product sales
287

 
435

 
2,448

 

 
(386
)
 
2,784

Total revenues
$
1,283

 
$
3,003

 
$
4,854

 
$
34

 
$
(488
)
 
$
8,686

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
477

 
$
2,297

 
$
361

 
$
36

 
$

 
$
3,171

Proportional Modified EBITDA of equity-method investments
493

 
183

 
94

 

 

 
770

 
 
 
 
 
 
 
 
 
 
 
 
2017
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
837

 
$
2,202

 
$
2,246

 
$
27

 
$

 
$
5,312

Internal
35

 
37

 

 
11

 
(83
)
 

Total service revenues
872

 
2,239

 
2,246

 
38

 
(83
)
 
5,312

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
264

 
257

 
1,840

 
358

 

 
2,719

Internal
27

 
227

 
173

 
8

 
(435
)
 

Total product sales
291

 
484

 
2,013

 
366

 
(435
)
 
2,719

Total revenues
$
1,163

 
$
2,723

 
$
4,259

 
$
404

 
$
(518
)
 
$
8,031

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
460

 
$
2,001

 
$
321

 
$
32

 
$

 
$
2,814

Proportional Modified EBITDA of equity-method investments
452

 
264

 
79

 

 

 
795

 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
836

 
$
1,959

 
$
2,328

 
$
48

 
$

 
$
5,171

Internal
34

 
39

 

 
11

 
(84
)
 

Total service revenues
870

 
1,998

 
2,328

 
59

 
(84
)
 
5,171

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
134

 
245

 
1,183

 
766

 

 
2,328

Internal
28

 
205

 
197

 
22

 
(452
)
 

Total product sales
162

 
450

 
1,380

 
788

 
(452
)
 
2,328

Total revenues
$
1,032

 
$
2,448

 
$
3,708

 
$
847

 
$
(536
)
 
$
7,499

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
223

 
$
1,608

 
$
223

 
$
92

 
$
(1
)
 
$
2,145

Proportional Modified EBITDA of equity-method investments
357

 
287

 
110

 

 

 
754


The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
Northeast G&P
$
1,086

 
$
819

 
$
853

Atlantic-Gulf
2,023

 
1,238

 
1,621

West
308

 
412

 
1,544

Other
(29
)
 
997

 
(696
)
 
3,388

 
3,466

 
3,322

Accretion expense associated with asset retirement obligations for nonregulated operations
(33
)
 
(33
)
 
(31
)
Depreciation and amortization expenses
(1,725
)
 
(1,736
)
 
(1,763
)
Equity earnings (losses)
396

 
434

 
397

Impairment of equity-method investments
(32
)
 

 
(430
)
Other investing income (loss) – net
219

 
282

 
63

Proportional Modified EBITDA of equity-method investments
(770
)
 
(795
)
 
(754
)
Interest expense
(1,112
)
 
(1,083
)
 
(1,179
)
(Provision) benefit for income taxes
(138
)
 
1,974

 
25

Net income (loss)
$
193

 
$
2,509

 
$
(350
)

The following table reflects Total assets and Equity-method investments by reportable segments:
 
 
Total Assets
 
Equity-Method Investments
 
 
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
 
 
(Millions)
Northeast G&P
 
$
14,526

 
$
14,397

 
$
5,319


$
5,307

Atlantic-Gulf
 
16,346

 
14,989

 
776

 
823

West
 
13,948

 
16,143

 
1,726

 
422

Other (1)
 
849

 
1,449

 

 

Eliminations (2)
 
(367
)
 
(626
)
 

 

Total
 
$
45,302

 
$
46,352

 
$
7,821

 
$
6,552


______________
(1)
Decrease in Other is due primarily to a decreased cash balance.
(2)
Eliminations primarily relate to the intercompany notes and accounts receivable generated by our cash management program.