XML 65 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The following geographic area data includes Revenues from external customers based on product shipment origin and Long-lived assets based upon physical location.
 
 
 
United States
 
Canada
 
Total
 
 
 
(Millions)
Revenues from external customers:
 
 
 
 
 
 
 
2015
 
$
7,247

 
$
113

 
$
7,360

 
2014
 
7,229

 
408

 
7,637

 
2013
 
6,703

 
157

 
6,860

 
 
 
 
 
 
 
 
Long-lived assets:
 
 
 
 
 
 
 
2015
 
$
38,016

 
$
1,580

 
$
39,596

 
2014
 
38,290

 
1,364

 
39,654

 
2013
 
19,260

 
1,240

 
20,500

Reconciliation of segment revenues [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Other financial information.
 
Williams
Partners
 
Williams
NGL & Petchem
Services (1)
 
Other
 
Eliminations
 
Total
 
(Millions)
2015
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
5,134

 
$
2

 
$
28

 
$

 
$
5,164

Internal
1

 

 
158

 
(159
)
 

Total service revenues
5,135

 
2

 
186

 
(159
)
 
5,164

Product sales
 
 
 
 
 
 
 
 
 
External
2,196

 

 

 

 
2,196

Internal

 

 

 

 

Total product sales
2,196

 

 

 

 
2,196

Total revenues
$
7,331

 
$
2

 
$
186

 
$
(159
)
 
$
7,360

 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
2,960

 
$
360

 
$
28

 
$
(12
)
 
$
3,336

Proportional Modified EBITDA of equity-method investments
699

 

 

 
 
 
699

2014
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
3,887

 
$

 
$
229

 
$

 
$
4,116

Internal
1

 

 
30

 
(31
)
 

Total service revenues
3,888

 

 
259

 
(31
)
 
4,116

Product sales
 
 
 
 
 
 
 
 
 
External
3,521

 

 

 

 
3,521

Internal

 

 

 

 

Total product sales
3,521

 

 

 

 
3,521

Total revenues
$
7,409

 
$

 
$
259

 
$
(31
)
 
$
7,637

 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
Additions to long-lived assets (2)
$
20,413

 
$
291

 
$
54

 
$
(2
)
 
$
20,756

Proportional Modified EBITDA of equity-method investments
431

 
(78
)
 
85

 
 
 
438

2013
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
2,914

 
$

 
$
25

 
$

 
$
2,939

Internal

 

 
11

 
(11
)
 

Total service revenues
2,914

 

 
36

 
(11
)
 
2,939

Product sales
 
 
 
 
 
 
 
 
 
External
3,921

 

 

 

 
3,921

Internal

 

 

 

 

Total product sales
3,921

 

 

 

 
3,921

Total revenues
$
6,835

 
$

 
$
36

 
$
(11
)
 
$
6,860

 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
3,409

 
$
295

 
$
27

 
$

 
$
3,731

Proportional Modified EBITDA of equity-method investments
209

 

 
197

 
 
 
406


__________
(1)
Includes certain projects under development and thus nominal reported revenues to date.
(2)
2014 Additions to long-lived assets within our Williams Partners segment primarily includes the acquisition-date fair value of long-lived assets from the ACMP Acquisition. (See Note 2 - Acquisitions.)
Reconciliation of Modified EBITDA from Segments to Consolidated [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations.
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
 
 
 
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
Williams Partners
$
4,003

 
$
3,244

 
$
2,447

Williams NGL & Petchem Services
(83
)
 
(115
)
 
(33
)
Other
(29
)
 
103

 
197

 
3,891

 
3,232

 
2,611

Accretion expense associated with asset retirement obligations for nonregulated operations
(28
)
 
(18
)
 
(15
)
Depreciation and amortization expenses
(1,738
)
 
(1,176
)
 
(815
)
Impairment of goodwill
(1,098
)
 

 

Equity earnings (losses)
335

 
144

 
134

Gain on remeasurement of equity-method investment

 
2,544

 

Impairment of equity-method investments
(1,359
)
 

 

Other investing income (loss) – net
27

 
43

 
81

Proportional Modified EBITDA of equity-method investments
(699
)
 
(438
)
 
(406
)
Interest expense
(1,044
)
 
(747
)
 
(510
)
(Provision) benefit for income taxes
399

 
(1,249
)
 
(401
)
Income (loss) from discontinued operations, net of tax

 
4

 
(11
)
Net income (loss)
$
(1,314
)
 
$
2,339

 
$
668

Total assets and equity method investments by reporting segment [Table Text Block]
The following table reflects Total assets and Equity-method investments by reportable segments:
 
 
Total Assets
 
Equity-Method Investments
 
 
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
 
 
(Millions)
Williams Partners
 
$
47,870

 
$
49,248

 
$
7,336


$
8,399

Williams NGL & Petchem Services
 
835

 
612

 

 

Other
 
850

 
1,186

 

 
1

Eliminations
 
(535
)
 
(591
)
 

 

Total
 
$
49,020

 
$
50,455

 
$
7,336

 
$
8,400