XML 58 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Disclosures
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Disclosures
Note 13 – Segment Disclosures
Our reportable segments are Williams Partners and Williams NGL & Petchem Services. All remaining business activities are included in Other. (See Note 1 – General, Description of Business, and Basis of Presentation.)
Performance Measurement
Prior to first quarter of 2015, we evaluated segment operating performance based on Segment profit (loss) from operations. Beginning in the first quarter of 2015, we evaluate segment operating performance based upon Modified EBITDA (earnings before interest, taxes, depreciation and amortization). This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Prior period segment disclosures have been recast to reflect this change.
We define Modified EBITDA as follows:
Net income (loss) before:
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Other investing income (loss) net;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistent with the definition described above.
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Income and Total assets by reportable segment.
 
Williams
Partners
 
Williams
NGL & Petchem
Services (1)
 
Other
 
Eliminations
 
Total
 
(Millions)
Three months ended March 31, 2015
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
1,192

 
$

 
$
5

 
$

 
$
1,197

Internal

 

 
21

 
(21
)
 

Total service revenues
1,192

 

 
26

 
(21
)
 
1,197

Product sales
 
 
 
 
 
 
 
 
 
External
519

 

 

 

 
519

Internal

 

 

 

 

Total product sales
519

 

 

 

 
519

Total revenues
$
1,711

 
$

 
$
26

 
$
(21
)
 
$
1,716

 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2014
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
763

 
$

 
$
56

 
$

 
$
819

Internal

 

 
3

 
(3
)
 

Total service revenues
763

 

 
59

 
(3
)
 
819

Product sales
 
 
 
 
 
 
 
 
 
External
930

 

 

 

 
930

Internal

 

 

 

 

Total product sales
930

 

 

 

 
930

Total revenues
$
1,693

 
$

 
$
59

 
$
(3
)
 
$
1,749

 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
Total assets
$
49,284

 
$
656

 
$
1,101

 
$
(584
)
 
$
50,457

December 31, 2014
 
 
 
 
 
 
 
 
 
Total assets
$
49,322

 
$
612

 
$
1,220

 
$
(591
)
 
$
50,563


_________________
(1) Includes certain projects under development and thus no reported revenues to date.

The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Income.
 
Three months ended March 31,
 
2015
 
2014
 
(Millions)
Modified EBITDA by Segment:
 
 
 
Williams Partners
$
817

 
$
708

Williams NGL & Petchem Services
(5
)
 
(100
)
Other

 
58

 
812

 
666

Accretion expense associated with asset retirement obligations for nonregulated operations
(6
)
 
(3
)
Depreciation and amortization expenses
(427
)
 
(214
)
Equity earnings (losses)
51

 
(48
)
Other investing income (loss)  net

 
14

Proportional Modified EBITDA of equity-method investments
(136
)
 
(28
)
Interest expense
(251
)
 
(140
)
(Provision) benefit for income taxes
(30
)
 
(51
)
Net income (loss)
$
13

 
$
196