XML 110 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 240us-gaap_CashAndCashEquivalentsAtCarryingValue $ 681us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts and notes receivable, net:    
Trade and other 972us-gaap_AccountsNotesAndLoansReceivableNetCurrent 600us-gaap_AccountsNotesAndLoansReceivableNetCurrent
Income tax receivable 167us-gaap_IncomeTaxesReceivable 74us-gaap_IncomeTaxesReceivable
Deferred income tax asset 67us-gaap_PostconfirmationDeferredIncomeTaxAssetsCurrent 27us-gaap_PostconfirmationDeferredIncomeTaxAssetsCurrent
Inventories 231us-gaap_InventoryNet 194us-gaap_InventoryNet
Other current assets and deferred charges 213us-gaap_OtherAssetsCurrent 107us-gaap_OtherAssetsCurrent
Total current assets 1,890us-gaap_AssetsCurrent 1,683us-gaap_AssetsCurrent
Investments 8,400us-gaap_EquityMethodInvestments 4,360us-gaap_EquityMethodInvestments
Property, plant, and equipment - net 28,081us-gaap_PropertyPlantAndEquipmentNet 18,210us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,120us-gaap_Goodwill 646us-gaap_Goodwill
Other intangible assets, net of accumulated amortization 10,453us-gaap_IntangibleAssetsNetExcludingGoodwill 1,644us-gaap_IntangibleAssetsNetExcludingGoodwill
Regulatory assets, deferred charges, and other 619us-gaap_OtherAssetsNoncurrent 599us-gaap_OtherAssetsNoncurrent
Total assets 50,563us-gaap_Assets 27,142us-gaap_Assets
Current liabilities:    
Accounts payable 865us-gaap_AccountsPayableCurrent 960us-gaap_AccountsPayableCurrent
Accrued liabilities 900us-gaap_AccruedLiabilitiesCurrent 797us-gaap_AccruedLiabilitiesCurrent
Commercial paper 798us-gaap_CommercialPaper 225us-gaap_CommercialPaper
Long-term debt due within one year 4us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 1us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Total current liabilities 2,567us-gaap_LiabilitiesCurrent 1,983us-gaap_LiabilitiesCurrent
Long-term debt 20,888us-gaap_LongTermDebtAndCapitalLeaseObligations 11,353us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 4,712us-gaap_DeferredTaxLiabilitiesNoncurrent 3,529us-gaap_DeferredTaxLiabilitiesNoncurrent
Other noncurrent liabilities 2,224us-gaap_OtherLiabilitiesAndDeferredRevenueNoncurrent 1,356us-gaap_OtherLiabilitiesAndDeferredRevenueNoncurrent
Contingent liabilities and commitments (Note 18)      
Stockholders' equity:    
Common stock (960 million shares authorized at $1 par value; 782 million shares issued at December 31, 2014, and 718 million shares issued at December 31, 2013) 782us-gaap_CommonStockValue 718us-gaap_CommonStockValue
Capital in excess of par value 14,925us-gaap_AdditionalPaidInCapitalCommonStock 11,599us-gaap_AdditionalPaidInCapitalCommonStock
Retained deficit (5,548)us-gaap_RetainedEarningsAccumulatedDeficit (6,248)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (341)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (164)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost (35 million shares of common stock) (1,041)us-gaap_TreasuryStockValue (1,041)us-gaap_TreasuryStockValue
Total stockholders' equity 8,777us-gaap_StockholdersEquity 4,864us-gaap_StockholdersEquity
Noncontrolling interests in consolidated subsidiaries 11,395us-gaap_MinorityInterest 4,057us-gaap_MinorityInterest
Total equity 20,172us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 8,921us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 50,563us-gaap_LiabilitiesAndStockholdersEquity $ 27,142us-gaap_LiabilitiesAndStockholdersEquity