EX-12.1 3 v26976exv12w1.txt EXHIBIT 12.1 . . . Exhibit 12.1 AQUANTIVE, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (IN THOUSANDS)
YEAR ENDED DECEMBER 31, 2006 2005 2004 2003 2002 ------------- ------------- ------------ ------------ ------------ Pre-tax income (loss) from continuing operations $ 91,984 $ 60,179 $ 27,596 $ 12,659 $ (3,263) Add: Fixed charges Interest expensed & capitalized $ 4,959 $ 3,784 $ 2,140 $ 932 $ 1,090 Amortized capitalized expenses related to indebtedness 520 532 158 - - ------------- ------------- ------------ ------------ ------------ Total Fixed charges (B) $ 5,479 $ 4,316 $ 2,298 $ 932 $ 1,090 Pre-tax income (loss) from continuing operations before fixed charges (A) $ 97,463 $ 64,495 $ 29,894 $ 13,591 $ (2,173) ------------- ------------- ------------ ------------ ------------ Ratio of earnings to fixed charges* (A) / (B) 17.8 14.9 13.0 14.6 -2.0 ============= ============= ============ ============ ============