XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2021   602,704          
Treasury stock (in shares) at Dec. 31, 2021           20,225  
Balance at Dec. 31, 2021 $ 26,940 $ 1 $ 19,672 $ 77 $ 8,139 $ (1,094) $ 145
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 848       849   (1)
Other comprehensive earnings (loss), net of tax (562)     (562)      
Common stock issued for employee benefit plans (in shares)   3,221          
Common stock issued for employee benefit plans 28   28        
Fair value of unvested equity awards in connection with acquisition 60   60        
Common stock repurchases (in shares)           846  
Common stock repurchases (71)         $ (71)  
Stock compensation expense 70   70        
Balance (in shares) at Mar. 31, 2022   605,925          
Treasury stock (in shares) at Mar. 31, 2022           21,071  
Balance at Mar. 31, 2022 27,313 $ 1 19,830 (485) 8,988 $ (1,165) 144
Balance (in shares) at Dec. 31, 2021   602,704          
Treasury stock (in shares) at Dec. 31, 2021           20,225  
Balance at Dec. 31, 2021 26,940 $ 1 19,672 77 8,139 $ (1,094) 145
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive earnings (loss), net of tax (1,471)            
Balance (in shares) at Sep. 30, 2022   606,931          
Treasury stock (in shares) at Sep. 30, 2022           36,840  
Balance at Sep. 30, 2022 25,534 $ 1 19,774 (1,394) 9,554 $ (2,557) 156
Balance (in shares) at Mar. 31, 2022   605,925          
Treasury stock (in shares) at Mar. 31, 2022           21,071  
Balance at Mar. 31, 2022 27,313 $ 1 19,830 (485) 8,988 $ (1,165) 144
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) (175)       (172)   (3)
Other comprehensive earnings (loss), net of tax (428)     (428)      
Common stock issued for employee benefit plans (in shares)   519          
Common stock issued for employee benefit plans 10   10        
Common stock repurchases (in shares)           4,249  
Common stock repurchases (349)         $ (349)  
Stock compensation expense 59   59        
Balance (in shares) at Jun. 30, 2022   606,444          
Treasury stock (in shares) at Jun. 30, 2022           25,320  
Balance at Jun. 30, 2022 26,430 $ 1 19,899 (913) 8,816 $ (1,514) 141
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 736       738   (2)
Other comprehensive earnings (loss), net of tax (481)     (481)      
Common stock issued for employee benefit plans (in shares)   487          
Common stock issued for employee benefit plans 24   24        
Common stock repurchases (in shares)           11,520  
Common stock repurchases (1,243)   (200)     $ (1,043)  
Stock compensation expense 51   51        
Reclassification to redeemable 17           17
Balance (in shares) at Sep. 30, 2022   606,931          
Treasury stock (in shares) at Sep. 30, 2022           36,840  
Balance at Sep. 30, 2022 $ 25,534 $ 1 19,774 (1,394) 9,554 $ (2,557) 156
Balance (in shares) at Dec. 31, 2022 550,754 607,847          
Treasury stock (in shares) at Dec. 31, 2022 57,093         57,093  
Balance at Dec. 31, 2022 $ 24,181 $ 1 20,060 (1,132) 9,341 $ (4,213) 124
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 1,130       1,130    
Other comprehensive earnings (loss), net of tax 217     217      
Common stock issued for employee benefit plans (in shares)   6,508          
Common stock issued for employee benefit plans 12   12        
Common stock repurchases (in shares)           5,548  
Common stock repurchases (423)         $ (423)  
Stock compensation expense 61   61        
Purchase of redeemable and non-redeemable noncontrolling interest (12)   (12)        
Balance (in shares) at Mar. 31, 2023   614,355          
Treasury stock (in shares) at Mar. 31, 2023           62,641  
Balance at Mar. 31, 2023 $ 25,166 $ 1 20,121 (915) 10,471 $ (4,636) 124
Balance (in shares) at Dec. 31, 2022 550,754 607,847          
Treasury stock (in shares) at Dec. 31, 2022 57,093         57,093  
Balance at Dec. 31, 2022 $ 24,181 $ 1 20,060 (1,132) 9,341 $ (4,213) 124
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive earnings (loss), net of tax $ 10            
Balance (in shares) at Sep. 30, 2023 534,596 614,956          
Treasury stock (in shares) at Sep. 30, 2023 80,360         80,360  
Balance at Sep. 30, 2023 $ 25,395 $ 1 20,243 (1,122) 11,998 $ (5,825) 100
Balance (in shares) at Mar. 31, 2023   614,355          
Treasury stock (in shares) at Mar. 31, 2023           62,641  
Balance at Mar. 31, 2023 25,166 $ 1 20,121 (915) 10,471 $ (4,636) 124
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 1,055       1,058   (3)
Other comprehensive earnings (loss), net of tax (83)     (83)      
Common stock issued for employee benefit plans (in shares)   388          
Common stock issued for employee benefit plans 9   9        
Common stock repurchases (in shares)           6,099  
Common stock repurchases (408)         $ (408)  
Stock compensation expense 56   56        
Purchase of redeemable and non-redeemable noncontrolling interest (27)   (3)       (24)
Balance (in shares) at Jun. 30, 2023   614,743          
Treasury stock (in shares) at Jun. 30, 2023           68,740  
Balance at Jun. 30, 2023 25,768 $ 1 20,183 (998) 11,529 $ (5,044) 97
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 472       469   3
Other comprehensive earnings (loss), net of tax (124)     (124)      
Common stock issued for employee benefit plans (in shares)   213          
Common stock issued for employee benefit plans 11   11        
Common stock repurchases (in shares)           11,620  
Common stock repurchases (781)         $ (781)  
Stock compensation expense 50   50        
Purchase of redeemable and non-redeemable noncontrolling interest $ (1)   (1)        
Balance (in shares) at Sep. 30, 2023 534,596 614,956          
Treasury stock (in shares) at Sep. 30, 2023 80,360         80,360  
Balance at Sep. 30, 2023 $ 25,395 $ 1 $ 20,243 $ (1,122) $ 11,998 $ (5,825) $ 100