XML 73 R48.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS AND ADVANCES TO CUSTOMERS, NET (Tables)
12 Months Ended
Dec. 31, 2022
LOANS AND ADVANCES TO CUSTOMERS, NET  
Schedule of loans and financial leasing operating portfolio

The following is the composition of the loans and financial leasing operations portfolio, net as of December 31, 2022 and 2021:

Composition

December 31, 2022

December 31, 2021

In millions of COP

Commercial

143,537,853

114,911,843

Consumer

59,588,721

48,363,040

Mortgage

37,371,373

30,646,787

Financial Leases(1)

28,097,716

25,119,628

Small Business Loans

1,328,076

1,282,185

Total gross loans and advances to customers

269,923,739

220,323,483

Total allowance

(15,479,640)

(15,864,482)

Total Net loans and advances to customers

254,444,099

204,459,001

(1)See note 7.1 Lessor.

Schedule of the changes in the allowance for loans and advances and lease losses

As of December 31, 2022

Small

Concept

Commercial

Consumer

Mortgage

Financial

business

Total

Leases

loans

In millions of COP

Balance at beginning of period January 1, 2022

7,813,023

5,305,267

1,061,058

1,521,067

164,067

15,864,482

Loan purchases / Loan sales(1)

(225,226)

-

-

-

-

(225,226)

Recovery of charged - off loans(2)

188,018

385,011

28,690

72,056

1,191

674,966

Credit impairment charges on loans, advances and financial leases, net

502,577

3,447,515

183,436

(461,665)

49,490

3,721,353

Adjusted stage 3(3)

323,196

279,843

38,769

48,836

11,989

702,633

Charges-off(2)

(1,742,895)

(3,788,517)

(345,991)

(176,407)

(111,092)

(6,164,902)

Translation adjustment

411,612

418,016

58,129

9,187

9,390

906,334

Balance at December 31, 2022

7,270,305

6,047,135

1,024,091

1,013,074

125,035

15,479,640

(1)This balance corresponds to the provision for portfolio sales of Bancolombia S.A.
(2)This amount is still subject to enforcement activity.
(3)Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9.

As of December 31, 2021

Small

Concept

Commercial

Consumer

Mortgage

Financial

business

Total

Leases

loans

In millions of COP

Balance at beginning of period January 1, 2021

7,673,720

5,753,430

992,515

1,996,033

200,345

16,616,043

Loan purchases / Loan sales(1)

(27,817)

-

-

-

-

(27,817)

Recovery of charged - off loans(2)

125,208

349,125

26,660

61,303

3,140

565,436

Credit impairment charges on loans, advances and financial leases, net

198,619

2,268,595

68,809

(34,678)

19,833

2,521,178

Adjusted stage 3(3)

216,330

288,214

49,893

40,747

12,550

607,734

Charges-off(2)

(674,248)

(3,618,009)

(110,408)

(554,701)

(79,065)

(5,036,431)

Translation adjustment

301,211

263,912

33,589

12,363

7,264

618,339

Balance at December 31, 2021

7,813,023

5,305,267

1,061,058

1,521,067

164,067

15,864,482

(1)This balance corresponds to the provision for portfolio sales of Bancolombia S.A
(2)This amount is still subject to enforcement activity.
(3)Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9.

As of December 31, 2020

Small

Concept

Commercial

Consumer

Mortgage

Financial

business

Total

Leases

loans

In millions of COP

Balance at beginning of period January 1, 2020

5,456,993

3,445,818

860,665

1,025,403

140,516

10,929,395

Recovery of charged - off loans(1)

118,196

256,836

15,943

44,381

1,552

436,908

Credit impairment charges on loans, advances and financial leases, net(2)

2,406,228

3,745,662

163,527

903,191

117,147

7,335,755

Adjusted stage 3(1)(3)

213,214

203,420

39,793

63,240

9,907

529,574

Charges-off(1)

(527,318)

(1,875,355)

(89,727)

(40,150)

(67,853)

(2,600,403)

Translation adjustment

6,407

(22,951)

2,314

(32)

(924)

(15,186)

Balance at December 31, 2020

7,673,720

5,753,430

992,515

1,996,033

200,345

16,616,043

(1)This amount is still subject to enforcement activity.
(2)The increases are mostly due to the consequences of the COVID-19 pandemic in 2020. For more information see Risk Management.
(3)Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9.

Schedule of significant changes in the loans and the allowance for loans losses by category

The following explains the significant changes in the loans and the allowance for loan losses by category during the periods ended on December 31, 2022 and 2021 as a result of applying the expected credit loss model according to IFRS 9:

As of December 31, 2022

Commercial

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

97,000,580

(745,898)

8,335,781

(917,747)

9,575,482

(6,149,378)

114,911,843

(7,813,023)

Transfers of financial instruments:

(1,000,903)

(55,842)

164,928

(58,355)

835,975

114,197

-

-

Transfers from stage 1 to stage 2

(1,826,599)

40,086

1,826,599

(40,086)

-

-

-

-

Transfers from stage 1 to stage 3

(495,556)

24,385

-

-

495,556

(24,385)

-

-

Transfers from stage 2 to stage 1

1,318,572

(115,364)

(1,318,572)

115,364

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(791,245)

85,224

791,245

(85,224)

-

-

Transfers from stage 3 to stage 1

2,680

(4,949)

-

-

(2,680)

4,949

-

-

Transfers from stage 3 to stage 2

-

-

448,146

(218,857)

(448,146)

218,857

-

-

Remeasurement arising from transfer of the stage

(418,622)

102,555

(288,452)

(3,163)

(200,663)

(692,420)

(907,737)

(593,028)

Remeasurement from remaining in the stage

(8,259,356)

121,886

(250,538)

53,997

67,232

(563,580)

(8,442,662)

(387,697)

Remeasurement due to changes in economics factors

-

(37,926)

-

157,149

-

(7,695)

-

111,528

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

98,728

-

92,122

-

53,754

-

244,604

New financial assets purchased/originated(1)

71,027,870

(323,336)

1,638,849

(256,104)

1,671,567

(1,147,222)

74,338,286

(1,726,662)

Financial assets that have been derecognised

(38,422,512)

190,804

(2,625,441)

208,049

(1,966,963)

1,163,837

(43,014,916)

1,562,690

Charges-off

(19,378)

1,330

(48,003)

26,417

(1,675,514)

1,715,148

(1,742,895)

1,742,895

Foreign Exchange and other movements

6,623,183

(17,560)

1,135,311

(54,093)

637,440

(339,959)

8,395,934

(411,612)

Balance at December 31, 2022

126,530,862

(665,259)

8,062,435

(751,728)

8,944,556

(5,853,318)

143,537,853

(7,270,305)

(1)Includes financial assets purchased, originated and restructured.

Consumer

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

41,773,555

(1,402,277)

3,927,387

(1,800,518)

2,662,098

(2,102,472)

48,363,040

(5,305,267)

Transfers of financial instruments:

(2,023,245)

(175,533)

937,915

147,486

1,085,330

28,047

-

-

Transfers from stage 1 to stage 2

(2,205,274)

126,781

2,205,274

(126,781)

-

-

-

-

Transfers from stage 1 to stage 3

(981,411)

64,937

-

-

981,411

(64,937)

-

-

Transfers from stage 2 to stage 1

1,086,524

(298,371)

(1,086,524)

298,371

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(379,978)

129,687

379,978

(129,687)

-

-

Transfers from stage 3 to stage 1

76,916

(68,880)

-

-

(76,916)

68,880

-

-

Transfers from stage 3 to stage 2

-

-

199,143

(153,791)

(199,143)

153,791

-

-

Remeasurement arising from transfer of the stage

(206,572)

336,478

(191,232)

(135,684)

511,818

(2,497,603)

114,014

(2,296,809)

Remeasurement from remaining in the stage

(3,215,778)

(89,383)

(38,099)

(206,202)

(268,082)

93,183

(3,521,959)

(202,402)

Remeasurement due to changes in economics factors

-

39,672

-

241,992

-

(2,512)

-

279,152

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

23,381

-

(78,241)

-

785

-

(54,075)

New financial assets purchased/originated(1)

23,609,797

(987,792)

1,919,811

(715,751)

943,121

(759,058)

26,472,729

(2,462,601)

Financial assets that have been derecognised

(10,128,838)

286,762

(668,543)

215,579

(149,520)

122,025

(10,946,901)

624,366

Charges-off

(698,744)

233,953

(916,801)

615,728

(2,172,972)

2,938,836

(3,788,517)

3,788,517

Foreign Exchange and other movements

2,400,768

(89,102)

318,483

(153,271)

177,064

(175,643)

2,896,315

(418,016)

Balance at December 31, 2022

51,510,943

(1,823,841)

5,288,921

(1,868,882)

2,788,857

(2,354,412)

59,588,721

(6,047,135)

(1)Includes financial assets purchased, originated and restructured.

Financial Leases

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

19,927,472

(142,954)

3,198,182

(314,149)

1,993,974

(1,063,964)

25,119,628

(1,521,067)

Transfers of financial instruments:

59,490

(79,666)

(118,703)

57,312

59,213

22,354

-

-

Transfers from stage 1 to stage 2

(626,697)

16,913

626,697

(16,913)

-

-

-

-

Transfers from stage 1 to stage 3

(102,499)

3,810

-

-

102,499

(3,810)

-

-

Transfers from stage 2 to stage 1

779,795

(98,964)

(779,795)

98,964

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(143,173)

19,624

143,173

(19,624)

-

-

Transfers from stage 3 to stage 1

8,891

(1,425)

-

-

(8,891)

1,425

-

-

Transfers from stage 3 to stage 2

-

-

177,568

(44,363)

(177,568)

44,363

-

-

Remeasurement arising from transfer of stage

(74,495)

86,331

(23,270)

(22,332)

46,660

(164,292)

(51,105)

(100,293)

Remeasurement from remaining in the stage

(1,380,295)

10,504

(74,988)

49,130

(38,739)

2,788

(1,494,022)

62,422

Remeasurement due to changes in economics factors

-

(14,991)

-

1,612

-

(8,667)

-

(22,046)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

19,160

-

(19,451)

-

(9,455)

-

(9,746)

New financial assets purchased/originated(1)

5,358,579

(38,976)

587,957

(35,776)

33,567

(17,606)

5,980,103

(92,358)

Financial assets that have been derecognized

(1,362,963)

10,976

(399,179)

28,647

(585,828)

463,171

(2,347,970)

502,794

Charges-off

(264)

4

(19,361)

19,127

(156,782)

157,276

(176,407)

176,407

Foreign Exchange and other movements

1,039,020

(1,716)

21,647

(3,040)

6,822

(4,431)

1,067,489

(9,187)

Balance at December 31, 2022

23,566,544

(151,328)

3,172,285

(238,920)

1,358,887

(622,826)

28,097,716

(1,013,074)

(1)Includes financial assets purchased, originated and restructured.

Mortgage

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

25,447,635

(140,843)

3,654,710

(260,867)

1,544,442

(659,348)

30,646,787

(1,061,058)

Transfers of financial instruments:

2,074,437

(61,050)

(2,522,248)

30,734

447,811

30,316

-

-

Transfers from stage 1 to stage 2

(745,136)

15,839

745,136

(15,839)

-

-

-

-

Transfers from stage 1 to stage 3

(207,362)

4,437

-

-

207,362

(4,437)

-

-

Transfers from stage 2 to stage 1

3,021,745

(80,567)

(3,021,745)

80,567

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(445,019)

31,802

445,019

(31,802)

-

-

Transfers from stage 3 to stage 1

5,190

(759)

-

-

(5,190)

759

-

-

Transfers from stage 3 to stage 2

-

-

199,380

(65,796)

(199,380)

65,796

-

-

Remeasurement arising from transfer of the stage

(34,494)

69,980

(26,095)

(40,822)

105,748

(309,941)

45,159

(280,783)

Remeasurement from remaining in the stage

(1,265,193)

(611)

406,332

(924)

(448,715)

(14,146)

(1,307,576)

(15,681)

Remeasurement due to changes in economics factors

-

(21,123)

-

54,802

-

32

-

33,711

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

(11,559)

-

(22,449)

-

(2,081)

-

(36,089)

New financial assets purchased/originated(1)

7,407,685

(46,935)

74,121

(15,026)

23,675

(9,646)

7,505,481

(71,607)

Financial assets that have been derecognised

(1,772,230)

11,975

(146,498)

11,697

(173,986)

95,882

(2,092,714)

119,554

Charges-off

(3,449)

283

(1,206)

1,174

(341,336)

344,534

(345,991)

345,991

Foreign Exchange and other movements

2,213,343

(6,917)

558,154

(14,594)

148,730

(36,618)

2,920,227

(58,129)

Balance at December 31, 2022

34,067,734

(206,800)

1,997,270

(256,275)

1,306,369

(561,016)

37,371,373

(1,024,091)

(1)Includes financial assets purchased, originated and restructured.

Small business loans

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

950,991

(22,845)

183,693

(30,255)

147,501

(110,967)

1,282,185

(164,067)

Transfers of financial instruments:

(70,809)

(1,260)

17,756

3,557

53,053

(2,297)

-

-

Transfers from stage 1 to stage 2

(68,581)

2,098

68,581

(2,098)

-

-

-

-

Transfers from stage 1 to stage 3

(44,815)

1,960

-

-

44,815

(1,960)

-

-

Transfers from stage 2 to stage 1

38,613

(4,608)

(38,613)

4,608

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(18,528)

3,684

18,528

(3,684)

-

-

Transfers from stage 3 to stage 1

3,974

(710)

-

-

(3,974)

710

-

-

Transfers from stage 3 to stage 2

-

-

6,316

(2,637)

(6,316)

2,637

-

-

Remeasurement arising from transfer of the stage

(4,527)

4,802

(8,173)

(4,465)

(9,736)

(52,103)

(22,436)

(51,766)

Remeasurement from remaining in the stage

(42,292)

(505)

(89,440)

1,278

(14,946)

2,472

(146,678)

3,245

Remeasurement due to changes in economics factors

-

(435)

-

3,752

-

(71)

-

3,246

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

49

-

(448)

-

(1,704)

-

(2,103)

New financial assets purchased/originated(1)

463,403

(14,534)

42,588

(10,982)

24,050

(19,183)

530,041

(44,699)

Financial assets that have been derecognised

(279,820)

4,489

(21,195)

3,584

(31,532)

21,334

(332,547)

29,407

Charges-off

(12,781)

2,895

(16,004)

6,857

(82,307)

101,340

(111,092)

111,092

Foreign Exchange and other movements

89,808

(1,220)

26,303

(1,902)

12,492

(6,268)

128,603

(9,390)

Balance at December 31, 2022

1,093,973

(28,564)

135,528

(29,024)

98,575

(67,447)

1,328,076

(125,035)

(1)Includes financial assets purchased, originated and restructured.

As of December 31, 2021

Commercial

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2021

  

80,863,445

  

(1,212,753)

  

8,203,659

  

(761,415)

  

9,592,183

  

(5,699,552)

  

98,659,287

  

(7,673,720)

Transfers of financial instruments:

(1,251,539)

(45,325)

791,803

(33,245)

459,736

78,570

-

-

Transfers from stage 1 to stage 2

(1,892,044)

53,521

1,892,044

(53,521)

-

-

-

-

Transfers from stage 1 to stage 3

(487,386)

32,490

-

-

487,386

(32,490)

-

-

Transfers from stage 2 to stage 1

1,076,007

(106,935)

(1,076,007)

106,935

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(858,035)

100,584

858,035

(100,584)

-

-

Transfers from stage 3 to stage 1

51,884

(24,401)

-

-

(51,884)

24,401

-

-

Transfers from stage 3 to stage 2

-

-

833,801

(187,243)

(833,801)

187,243

-

-

Remeasurement arising from transfer of the stage

(250,567)

105,392

(220,848)

(67,128)

(198,643)

(458,309)

(670,058)

(420,045)

Remeasurement from remaining in the stage

(5,706,414)

463,588

(257,121)

54,320

(17,667)

(552,577)

(5,981,202)

(34,669)

Remeasurement due to changes in economics factors

-

(7,878)

-

(141,352)

-

4,333

-

(144,897)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

5,955

-

111,748

-

(2,204)

-

115,499

New financial assets purchased/originated(1)

62,765,437

(429,280)

1,944,115

(258,663)

1,459,164

(943,074)

66,168,716

(1,631,017)

Financial assets that have been derecognised

(43,381,187)

425,740

(2,792,192)

211,516

(1,544,304)

965,533

(47,717,683)

1,602,789

Charges-off

(9,647)

617

(18,777)

8,772

(645,824)

664,859

(674,248)

674,248

Foreign Exchange and other movements

3,971,052

(51,954)

685,142

(42,300)

470,837

(206,957)

5,127,031

(301,211)

Balance at December 31, 2021

97,000,580

(745,898)

8,335,781

(917,747)

9,575,482

(6,149,378)

114,911,843

(7,813,023)

(1)Includes financial assets purchased, originated and restructured.

Consumer

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2021

  

33,766,023

(1,750,083)

4,599,535

(1,651,656)

2,690,381

(2,351,691)

41,055,939

(5,753,430)

Transfers of financial instruments:

(968,284)

(122,078)

(41,117)

159,002

1,009,401

(36,924)

-

-

Transfers from stage 1 to stage 2

(1,581,266)

167,288

1,581,266

(167,288)

-

-

-

-

Transfers from stage 1 to stage 3

(892,097)

107,874

-

-

892,097

(107,874)

-

-

Transfers from stage 2 to stage 1

1,405,690

(313,273)

(1,405,690)

313,273

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(406,905)

163,117

406,905

(163,117)

-

-

Transfers from stage 3 to stage 1

99,389

(83,967)

-

-

(99,389)

83,967

-

-

Transfers from stage 3 to stage 2

-

-

190,212

(150,100)

(190,212)

150,100

-

-

Remeasurement arising from transfer of the stage

(221,972)

318,636

(101,206)

(396,682)

531,017

(2,418,524)

207,839

(2,496,570)

Remeasurement from remaining in the stage

(2,934,505)

336,232

(133,850)

(274,514)

348,768

(100,822)

(2,719,587)

(39,104)

Remeasurement due to changes in economics factors

-

(109,364)

-

(162,311)

-

1,395

-

(270,280)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

41,498

-

303,387

-

22,858

-

367,743

New financial assets purchased/originated(1)

20,615,952

(640,857)

1,086,672

(393,999)

501,214

(403,843)

22,203,838

(1,438,699)

Financial assets that have been derecognised

(9,262,503)

401,903

(970,555)

282,944

(338,144)

286,129

(10,571,202)

970,976

Charges-off

(618,911)

186,964

(845,688)

439,923

(2,153,410)

2,991,122

(3,618,009)

3,618,009

Foreign Exchange and other movements

1,397,755

(65,128)

333,596

(106,612)

72,871

(92,172)

1,804,222

(263,912)

Balance at December 31, 2021

41,773,555

(1,402,277)

3,927,387

(1,800,518)

2,662,098

(2,102,472)

48,363,040

(5,305,267)

(1)Includes financial assets purchased, originated and restructured.

Financial leases

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2021

  

18,981,176

(204,071)

2,772,129

(310,450)

2,750,012

(1,481,512)

24,503,317

(1,996,033)

Transfers of financial instruments:

(382,684)

(35,495)

361,729

1,126

20,955

34,369

-

-

Transfers from stage 1 to stage 2

(1,032,874)

16,261

1,032,874

(16,261)

-

-

-

-

Transfers from stage 1 to stage 3

(105,352)

3,909

-

-

105,352

(3,909)

-

-

Transfers from stage 2 to stage 1

720,654

(48,455)

(720,654)

48,455

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(160,592)

24,862

160,592

(24,862)

-

-

Transfers from stage 3 to stage 1

34,888

(7,210)

-

-

(34,888)

7,210

-

-

Transfers from stage 3 to stage 2

-

-

210,101

(55,930)

(210,101)

55,930

-

-

Remeasurement arising from transfer of the stage

(114,836)

46,099

(78,108)

(120,366)

69,433

(165,187)

(123,511)

(239,454)

Remeasurement from remaining in the stage

(1,697,491)

58,449

(61,487)

(121,067)

(25,284)

(77,333)

(1,784,262)

(139,951)

Remeasurement due to changes in economics factors

-

(10,269)

-

(3,393)

-

1,143

-

(12,519)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

(6,666)

-

237,506

-

(47,816)

-

183,024

New financial assets purchased/originated(1)

4,531,913

(29,822)

429,419

(22,306)

25,613

(8,949)

4,986,945

(61,077)

Financial assets that have been derecognised

(2,031,001)

41,897

(235,306)

22,802

(301,413)

137,906

(2,567,720)

202,605

Charges-off

(398)

29

(304)

5,679

(553,999)

548,993

(554,701)

554,701

Foreign Exchange and other movements

640,793

(3,105)

10,110

(3,680)

8,657

(5,578)

659,560

(12,363)

Balance at December 31, 2021

19,927,472

(142,954)

3,198,182

(314,149)

1,993,974

(1,063,964)

25,119,628

(1,521,067)

(1)Includes financial assets purchased, originated and restructured.

Mortgage

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2021

  

21,676,563

(121,503)

3,093,690

(231,137)

1,188,859

(639,875)

25,959,112

(992,515)

Transfers of financial instruments:

(687,642)

(79,010)

621,566

40,788

66,076

38,222

-

-

Transfers from stage 1 to stage 2

(2,286,673)

19,724

2,286,673

(19,724)

-

-

-

-

Transfers from stage 1 to stage 3

(125,284)

3,774

-

-

125,284

(3,774)

-

-

Transfers from stage 2 to stage 1

1,647,426

(76,522)

(1,647,426)

76,522

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(142,948)

25,392

142,948

(25,392)

-

-

Transfers from stage 3 to stage 1

76,889

(25,986)

-

-

(76,889)

25,986

-

-

Transfers from stage 3 to stage 2

-

-

125,267

(41,402)

(125,267)

41,402

-

-

Remeasurement arising from transfer of the stage

(54,790)

80,969

45,212

(98,943)

66,276

(161,020)

56,698

(178,994)

Remeasurement from remaining in the stage

(1,286,955)

(8,687)

(332,481)

(43,005)

375,381

(194,104)

(1,244,055)

(245,796)

Remeasurement due to changes in economics factors

-

(5,176)

-

(35,961)

-

1,502

-

(39,635)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

12,457

-

107,285

-

158,773

-

278,515

New financial assets purchased/originated(1)

6,293,219

(31,292)

58,403

(8,186)

42,534

(29,531)

6,394,156

(69,009)

Financial assets that have been derecognised

(1,909,582)

11,017

(182,935)

18,593

(154,164)

79,947

(2,246,681)

109,557

Charges-off

(5,665)

4,038

(5,076)

1,937

(99,667)

104,433

(110,408)

110,408

Foreign Exchange and other movements

1,422,487

(3,656)

356,331

(12,238)

59,147

(17,695)

1,837,965

(33,589)

Balance at December 31, 2021

25,447,635

(140,843)

3,654,710

(260,867)

1,544,442

(659,348)

30,646,787

(1,061,058)

(1)Includes financial assets purchased, originated and restructured.

Small business loans

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2021

  

965,822

(44,663)

109,655

(33,329)

156,598

(122,353)

1,232,075

(200,345)

Transfers of financial instruments:

(71,045)

(716)

12,970

5,253

58,075

(4,537)

-

-

Transfers from stage 1 to stage 2

(54,843)

3,552

54,843

(3,552)

-

-

-

-

Transfers from stage 1 to stage 3

(50,148)

4,473

-

1

50,148

(4,474)

-

-

Transfers from stage 2 to stage 1

31,728

(7,736)

(31,728)

7,736

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(21,366)

6,644

21,366

(6,644)

-

-

Transfers from stage 3 to stage 1

2,218

(1,005)

-

-

(2,218)

1,005

-

-

Transfers from stage 3 to stage 2

-

-

11,221

(5,576)

(11,221)

5,576

-

-

Remeasurement arising from transfer of the stage

(7,398)

7,279

(7,679)

(3,067)

(17,680)

(47,983)

(32,757)

(43,771)

Remeasurement from remaining in the stage

(230,823)

14,626

66,725

(2,983)

3,486

(3,676)

(160,612)

7,967

Remeasurement due to changes in economics factors

-

2,188

-

(2,616)

-

34

-

(394)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

1,250

-

5,078

-

1,161

-

7,489

New financial assets purchased/originated(1)

470,193

(10,894)

30,148

(7,569)

18,954

(14,239)

519,295

(32,702)

Financial assets that have been derecognised

(235,533)

7,853

(19,136)

4,513

(21,511)

13,522

(276,180)

25,888

Charges-off

(7,422)

1,531

(13,819)

5,560

(57,824)

71,974

(79,065)

79,065

Foreign Exchange and other movements

67,197

(1,299)

4,829

(1,095)

7,403

(4,870)

79,429

(7,264)

Balance at December 31, 2021

950,991

(22,845)

183,693

(30,255)

147,501

(110,967)

1,282,185

(164,067)

(1)Includes financial assets purchased, originated and restructured.

Schedule of changes in the contractual cash flows of the loan portfolio that did not result in derecognition

The following table presents information about the nature and effects of changes in the contractual cash flows of the loan portfolio that did not result in derecognition and the effect of these changes on the measurement of expected credit losses.

Changes in the contractual cash flows of the loan portfolio that did not result in derecognition

In millions of COP

2022

2021

Loan portfolio modified during the period

Amortized cost before modification

5,524,962

7,869,691

Net gain or loss on changes

(78,790)

125,341

Loan portfolio modified since initial recognition

Gross carrying value of the previously modified loan portfolio for which the allowance for losses has been changed from the asset's life to the expected credit losses for 12 months.

164,423

3,563,810