XML 70 R45.htm IDEA: XBRL DOCUMENT v3.23.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2022
OPERATING SEGMENTS  
Schedule of financial performance by operating segment

The CODM reviews the performance of the Bank using the following financial information by operating segment:

For the year ended December 31, 2022

Banking

Banking

Banking El

Banking

Investment

International

All other

Total

Colombia

Panama

Salvador

Guatemala

Trust

banking

Brokerage

Banking

segments

segments

In millions of COP

Total interest and valuation on financial instruments

20,727,335

2,364,820

1,527,860

1,537,801

72

4

12,996

512,417

113,642

26,796,947

Interest income on loans and financial leases

19,263,960

2,154,151

1,293,556

1,509,143

72

-

511

446,028

116,072

24,783,493

Total debt investments

1,361,299

161,974

170,423

27,089

-

4

20,024

48,722

(2,447)

1,787,088

Derivatives

108,255

(1,026)

63,494

-

-

-

658

-

-

171,381

Total liquidity operations

(6,179)

49,721

387

1,569

-

-

(8,197)

17,667

17

54,985

Interest expenses

(6,333,834)

(910,937)

(297,839)

(528,459)

(150)

(4)

(104)

(271,280)

(99,863)

(8,442,470)

Net interest margin and valuation on financial instruments before impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments

14,393,501

1,453,883

1,230,021

1,009,342

(78)

-

12,892

241,137

13,779

18,354,477

Total credit impairment charges, net

(2,971,599)

(545,012)

(102,710)

(168,834)

(796)

(924)

3,133

25,029

(29,984)

(3,791,697)

Net interest margin and valuation on financial instruments after impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments

11,421,902

908,871

1,127,311

840,508

(874)

(924)

16,025

266,166

(16,205)

14,562,780

Revenues (Expenses) from transactions the operating segments of the Bank

(32,163)

(25,022)

(7,371)

(45,526)

(12,658)

3,404

53,229

212,049

(145,942)

-

Fees and commissions income(1)

4,684,563

446,583

444,177

218,554

318,869

86,232

111,366

42,021

18,161

6,370,526

Fees and commissions expenses

(2,099,585)

(210,004)

(170,563)

(91,424)

(3,668)

(269)

(6,160)

(8,025)

(468)

(2,590,166)

Total fees and commissions, net

2,584,978

236,579

273,614

127,130

315,201

85,963

105,206

33,996

17,693

3,780,360

Other operating income (Expenses)

(72,994)

51,494

19,685

129,403

14,897

671

13,575

9,954

1,886,750

2,053,435

Dividends and net income on equity investments

(8,058)

9,655

5,340

828

2,164

8,760

(4,314)

35

221,444

235,854

Total operating income, net

13,893,665

1,181,577

1,418,579

1,052,343

318,730

97,874

183,721

522,200

1,963,740

20,632,429

Operating expenses(2)

(6,600,686)

(797,091)

(639,748)

(577,497)

(153,377)

(47,997)

(153,317)

(79,814)

(857,541)

(9,907,068)

Impairment, depreciation and amortization

(613,807)

(110,293)

(106,601)

(54,999)

(1,630)

(232)

(1,754)

(2,626)

(88,633)

(980,575)

Total operating expenses

(7,214,493)

(907,384)

(746,349)

(632,496)

(155,007)

(48,229)

(155,071)

(82,440)

(946,174)

(10,887,643)

Profit before income tax

6,679,172

274,193

672,230

419,847

163,723

49,645

28,650

439,760

1,017,566

9,744,786

(1)For further information about income from contracts with customers, see Note 25.3 Fees and commissions.
(2)Includes salaries and employee benefits, other administration and general expenses and taxes other than income tax.

For the year ended December 31, 2021

Banking

Banking

Banking El

Banking

Investment

International

All other

Total before

Adjustments for

Total after

Colombia

Panama

Salvador

Guatemala

Trust

banking

Brokerage

Banking

segments

eliminations

consolidation

eliminations

In millions of COP

Total interest and valuation on financial instruments

11,498,013

1,963,509

1,193,824

1,178,615

46

-

12,277

251,135

37,898

16,135,317

428

16,135,745

Interest income on loans and financial leases

11,118,035

1,791,476

1,072,718

1,109,804

46

-

28

215,529

36,226

15,343,862

428

15,344,290

Total debt investments

399,517

156,377

105,035

67,772

-

-

12,540

35,739

632

777,612

-

777,612

Derivatives

17,263

1,860

15,345

-

-

-

(832)

1

-

33,637

-

33,637

Total liquidity operations

(36,802)

13,796

726

1,039

-

-

541

(134)

1,040

(19,794)

-

(19,794)

Interest expenses

(2,666,843)

(796,396)

(240,144)

(397,138)

(167)

(7)

(73)

(198,012)

(52,776)

(4,351,556)

-

(4,351,556)

Net interest margin and valuation on financial instruments before impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments

8,831,170

1,167,113

953,680

781,477

(121)

(7)

12,204

53,123

(14,878)

11,783,761

428

11,784,189

Total credit impairment charges, net

(2,122,515)

(323,216)

4,271

35,841

(4,595)

(55)

(116)

14,995

(17,836)

(2,413,226)

(7,304)

(2,420,530)

Net interest margin and valuation on financial instruments after impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments

6,708,655

843,897

957,951

817,318

(4,716)

(62)

12,088

68,118

(32,714)

9,370,535

(6,876)

9,363,659

Revenues (Expenses) from transactions the operating segments of the Bank

18,458

(10,089)

7

(26,324)

(26,584)

3,576

59,995

81,997

(101,036)

-

-

-

Fees and commission income(1)

3,841,472

351,603

359,724

159,908

347,878

79,531

117,282

33,309

3,097

5,293,804

-

5,293,804

Fees and commission expenses

(1,524,691)

(151,906)

(116,600)

(50,144)

(3,881)

(49)

(4,135)

(6,556)

(2,721)

(1,860,683)

-

(1,860,683)

Total fees and commission income, net

2,316,781

199,697

243,124

109,764

343,997

79,482

113,147

26,753

376

3,433,121

-

3,433,121

Other operating income (Expenses)

653,968

19,101

9,712

82,855

12,702

879

(6,075)

11,109

1,238,893

2,023,144

(1,003)

2,022,141

Dividends and net income on equity investments

93,769

4,387

2,760

658

28,201

(232)

2,177

20

196,604

328,344

-

328,344

Total operating income, net

9,791,631

1,056,993

1,213,554

984,271

353,600

83,643

181,332

187,997

1,302,123

15,155,144

(7,879)

15,147,265

Operating expenses(2)

(5,550,033)

(700,226)

(549,782)

(464,199)

(129,923)

(34,905)

(119,265)

(61,191)

(633,171)

(8,242,695)

-

(8,242,695)

Impairment, depreciation and amortization

(529,662)

(104,493)

(81,201)

(102,991)

(1,548)

(206)

(1,896)

(1,993)

(95,773)

(919,763)

(795)

(920,558)

Total operating expenses

(6,079,695)

(804,719)

(630,983)

(567,190)

(131,471)

(35,111)

(121,161)

(63,184)

(728,944)

(9,162,458)

(795)

(9,163,253)

Profit (Loss) before income tax

3,711,936

252,274

582,571

417,081

222,129

48,532

60,171

124,813

573,179

5,992,686

(8,674)

5,984,012

(1)For further information about income from contracts with customers, see Note 25.3 Fees and commissions.
(2)Includes salaries and employee benefits, other administration and general expenses and taxes other than income tax.

For the year ended December 31, 2020

Banking

Banking

Banking El

Banking

Investment

International

All other

Total before

Adjustments for

Total after

Colombia

Panama

Salvador

Guatemala

Trust

Banking

Brokerage

Banking

segments

eliminations

consolidation

eliminations

In millions of COP

Total interest and valuation on financial instruments

11,944,262

1,986,566

1,226,150

1,101,638

32

-

47,030

347,881

33,946

16,687,505

1,145

16,688,650

Interest income on loans and financial leases

11,859,262

1,793,826

1,140,924

1,012,174

32

-

45

293,802

31,767

16,131,832

1,145

16,132,977

Total Debt investments

451,781

170,416

84,366

83,767

-

-

17,086

33,885

658

841,959

-

841,959

Derivatives

(381,725)

(502)

227

-

-

-

29,209

14,995

-

(337,796)

-

(337,796)

Total liquidity operations

14,944

22,826

633

5,697

-

-

690

5,199

1,521

51,510

-

51,510

Interest expenses

(3,914,661)

(841,736)

(293,317)

(450,091)

(166)

(4)

(35)

(299,755)

(63,243)

(5,863,008)

-

(5,863,008)

Net interest margin and valuation on financial instruments before impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments

8,029,601

1,144,830

932,833

651,547

(134)

(4)

46,995

48,126

(29,297)

10,824,497

1,145

10,825,642

Total credit impairment charges, net

(5,889,710)

(907,910)

(366,691)

(297,386)

(1,270)

42

(1,518)

(56,122)

(13,166)

(7,533,731)

7,282

(7,526,449)

Net interest margin and valuation on financial instruments after impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments

2,139,891

236,920

566,142

354,161

(1,404)

38

45,477

(7,996)

(42,463)

3,290,766

8,427

3,299,193

Revenues (Expenses) from transactions the operating segments of the Bank

142

(25,054)

(7,531)

(35,171)

(24,159)

20,509

61,393

118,854

(108,983)

-

-

-

Fees and commission income(1)

3,291,382

310,773

289,792

176,268

349,150

37,447

112,628

28,896

2,077

4,598,413

-

4,598,413

Fees and commission expenses

(1,313,286)

(118,016)

(74,887)

(39,871)

(4,095)

(61)

(3,597)

(4,600)

(3,172)

(1,561,585)

-

(1,561,585)

Total fees and commission income, net

1,978,096

192,757

214,905

136,397

345,055

37,386

109,031

24,296

(1,095)

3,036,828

-

3,036,828

Other operating income (Expenses)

817,677

30,145

14,266

74,021

13,078

1,524

(5,736)

12,939

887,454

1,845,368

(796)

1,844,572

Dividends and net income on equity investments

43,737

6,984

858

953

29,145

(2,503)

(27,930)

32

54,010

105,286

18,039

123,325

Total operating income, net

4,979,543

441,752

788,640

530,361

361,715

56,954

182,235

148,125

788,923

8,278,248

25,670

8,303,918

Operating expenses(2)

(4,967,506)

(590,269)

(424,516)

(423,211)

(104,005)

(23,658)

(88,828)

(58,073)

(477,289)

(7,157,355)

-

(7,157,355)

Impairment, depreciation and amortization

(405,811)

(112,358)

(69,318)

(132,237)

(1,379)

(217)

(1,892)

(2,631)

(111,044)

(836,887)

(903)

(837,790)

Total operating expenses

(5,373,317)

(702,627)

(493,834)

(555,448)

(105,384)

(23,875)

(90,720)

(60,704)

(588,333)

(7,994,242)

(903)

(7,995,145)

Profit (Loss) before income tax

(393,774)

(260,875)

294,806

(25,087)

256,331

33,079

91,515

87,421

200,590

284,006

24,767

308,773

(1)For further information about income from contracts with customers, see Note 25.3 Fees and commissions.
(2)Includes salaries and employee benefits, other administration and general expenses and taxes other than income tax.

Schedule of financial information of the total assets and liabilities by operating segment

The following table presents financial information of the total assets and liabilities by operating segment:

As of December 31, 2022

In millions of COP

Adjustments

Banking

Banking

Banking El

Banking

Investment

International

Allother

Total before

for

Total after

Colombia

Panama

Salvador

Guatemala

Trust

banking

Brokerage

Banking

segments

eliminations

consolidation

eliminations

Total assets

247,113,605

52,445,934

26,696,524

26,143,629

603,486

2,116,143

326,047

35,131,458

9,222,529

399,799,355

(46,984,622)

352,814,733

Total liabilities

207,293,246

47,081,613

23,738,984

23,635,997

126,307

80,162

106,115

23,216,118

4,320,836

329,599,378

(16,782,196)

312,817,182

As of December 31, 2021

In millions of COP

Adjustments

Banking

Banking

Banking El

Banking

Investment

International

All other

Total before

for

Total after

Colombia

Panama

Salvador

Guatemala

Trust

banking

Brokerage

Banking

segments

eliminations

consolidation

eliminations

Total assets

209,948,788

40,561,211

20,980,061

19,510,688

638,280

2,039,204

371,278

24,074,957

7,117,110

325,241,577

(35,386,529)

289,855,048

Total liabilities

177,198,960

36,231,139

18,416,563

17,763,659

108,254

55,743

125,176

15,568,638

3,037,853

268,505,985

(12,576,395)

255,929,590

Schedule of financial information of the investments in associates and joint ventures by operating segment

The following table presents financial information of the investments in associates and joint ventures by operating segment:

As of December 31, 2022(1)

Banking

Banking El

Investment

All other

Colombia

Salvador

Trust

banking

segments

Total

In millions of COP

Investments in associates and joint ventures

337,024

28,029

256,720

700,936

1,592,924

2,915,633

Equity method

2,588

3,617

22,522

3,857

186,521

219,105

(1)As of December 31, 2022, Banking Panama, Banking Guatemala, Brokerage and International Banking did not have investments in associates and joint ventures.

As of December 31, 2021(1)

Banking

Banking El

Investment

All other

Colombia

Salvador

Trust

banking

segments

Total

In millions of COP

Investments in associates and joint ventures

601,758

22,631

303,506

394,061

1,398,603

2,720,559

Equity method

45,555

2,747

27,377

1,011

122,962

199,652

(1)As of December 31, 2021, Banking Panama, Banking Guatemala, Brokerage and International Banking did not have investments in associates and joint ventures.

Schedule of geographic information

The following summarizes the Bank’s total interest and valuation and long-lived assets attributable to Colombia and other foreign countries based on the country where the Interest and valuation was originated:

2022

2021

2020

Geographic information

Interest and

Long-lived

Interest and

Long-lived

Interest and

Long-lived

valuation

assets(1)

valuation

assets(1)

valuation

assets(1)

In millions of COP

Colombia

20,977,845

12,666,847

11,605,829

9,413,340

12,152,560

8,381,397

Panama

3,023,461

1,042,824

2,251,653

838,278

2,400,442

737,039

El Salvador

1,528,264

636,071

1,194,026

434,212

1,227,645

370,983

Guatemala

1,537,811

445,288

1,178,619

347,084

1,101,643

295,622

United States of America

-

7,504

-

-

-

-

Puerto Rico

64,709

2,328

49,662

1,644

64,104

1,413

Costa Rica

-

-

-

-

-

72

Bermuda

2

-

-

-

-

-

Total

27,132,092

14,800,862

16,279,789

11,034,558

16,946,394

9,786,526

Eliminations and adjustment

(335,145)

8,795,011

(144,044)

7,655,610

(257,744)

6,537,003

Total, net

26,796,947

23,595,873

16,135,745

18,690,168

16,688,650

16,323,529

(1)Includes assets held for sale, premises and equipment, net,  investment property, goodwill and intangible assets, net.