XML 40 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - COP ($)
$ in Millions
Total
Attributable to owners of Parent Company
Share Capital
Additional Paid in capital
Appropriated Reserves
Translation adjustment
Cash flow hedging
Equity Securities through OCI
Debt instruments at fair value though OCI
Revaluation of assets
Associates
Employee Benefits
Retained earnings
Net income
Non-Controlling interest
Beginning balance at Dec. 31, 2021 $ 33,925,458 $ 32,234,347 $ 480,914 $ 4,857,454 $ 14,661,007 $ 4,784,274   $ 135,364 $ 3,972 $ 2,208 $ 13,874 $ (65,303) $ 3,273,788 $ 4,086,795 $ 1,691,111
Transfer to profit from previous years                         4,086,795 (4,086,795)  
Dividend payment (2,943,199) (2,943,199)                     (2,943,199)    
Other reserves (29,426) (29,426)     1,269,658               (1,299,084)    
Realization of retained earnings [1],[2]               (15,408)     798 12,029 2,581    
Others 11,776 11,776                     11,776    
Acquisition Non-controlling interest [3] (816,081) 145,507                     145,507   (961,588)
Non-controlling interest (37,191)                           (37,191)
Net income 6,996,365 6,783,490                       6,783,490 212,875
Other comprehensive income 2,889,849 2,886,408       2,977,940   32,072 (164,542) (71) (3,150) 44,159     3,441
Ending balance at Dec. 31, 2022 39,997,551 39,088,903 480,914 4,857,454 15,930,665 7,762,214   152,028 (160,570) 2,137 11,522 (9,115) 3,278,164 6,783,490 908,648
Transfer to profit from previous years                         6,783,490 (6,783,490)  
Dividend payment (3,343,319) (3,343,319)                     (3,343,319)    
Other reserves (35,580) (35,580)     4,114,104               (4,149,684)    
Realization of retained earnings [4]               30,980         (30,980)    
Others (22,393) (22,393)                     (22,393)    
Non-controlling interest (41,244)                           (41,244)
Net income 6,214,971 6,116,936                       6,116,936 98,035
Other comprehensive income (3,720,257) (3,715,035)       (3,787,835)   10,898 93,264 0 (2) (31,360)     (5,222)
Ending balance at Dec. 31, 2023 39,049,729 38,089,512 480,914 4,857,454 20,044,769 3,974,379 $ 0 193,906 (67,306) 2,137 11,520 (40,475) 2,515,278 6,116,936 960,217
Transfer to profit from previous years                         6,116,936 (6,116,936)  
Dividend payment (3,343,319) (3,343,319)                     (3,343,319)    
Other reserves (35,076) (35,076)     2,531,068               (2,566,144)    
Realization of retained earnings [5]               (18,921)         18,921    
Others (26,359) (26,359)                     (26,359)    
Non-controlling interest (19,525)                           (19,525)
Net income 6,365,581 6,267,744                       6,267,744 97,837
Other comprehensive income 2,593,244 2,589,966       2,543,077 129 28,572 23,236   (6,342) 1,294     3,278
Ending balance at Dec. 31, 2024 $ 44,584,275 $ 43,542,468 $ 480,914 $ 4,857,454 $ 22,575,837 $ 6,517,456 $ 129 $ 203,557 $ (44,070) $ 2,137 $ 5,178 $ (39,181) $ 2,715,313 $ 6,267,744 $ 1,041,807
[1] Corresponds to termination to the Pension Premium Plan. For further information see Note 19.3 Retirement Pension Premium Plan and Executive Pension Plan Premium.
[2] Mainly corresponds to partial payments of asset-backed securities investments.
[3] During the third trimester of 2022, the Parent Company increased its participation percentage in FCP Fondo Inmobiliario Colombia. As of December 31, 2022, the Parent Company’s’ participation in said the private equity fund increased to 80.47%.
[4] Corresponds mainly to the exchange of shares from Bolsa de Valores de Colombia for shares of the Holding Bursátil Regional in Chile. The Holding Bursátil Regional was constituted as of the integration of the Colombia, Peru and Chile Stock Exchanges in November 2023. See Note 5.1. Financial assets investments.
[5] Mainly corresponds to partial payments of asset-backed securities investments.