XML 99 R85.htm IDEA: XBRL DOCUMENT v3.26.1
Cash flow information (Tables)
12 Months Ended
Dec. 31, 2025
Information  
Reconciliation of net cash flow to movement in net debt

Net financial liabilities reconciliation:

  ​ ​ ​

Debt

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

securities

Loans and

Lease

Derivative

issued

Borrowings

liabilities

Total

Instruments, net

Total

Balance at 1 January 2025

 

(48,584,119)

(81,676,962)

(6,312,314)

(136,573,395)

2,025,749

(134,547,646)

Cash inflows

 

(51,166,565)

(90,940,793)

(142,107,358)

(9,747,641)

(151,854,999)

Cash outflows

 

39,644,427

101,680,015

9,036,861

150,361,303

9,136,039

159,497,342

Other non-cash movements

(22,421,049)

(24,976,749)

(20,804,246)

(68,202,044)

(902,500)

(69,104,544)

Inflation adjustment

14,660,439

20,616,547

2,595,382

37,872,368

(265,013)

37,607,355

Balance at 31 December 2025

 

(67,866,867)

(75,297,942)

(15,484,317)

(158,649,126)

246,634

(158,402,492)

  ​ ​ ​

Debt

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

securities

Lease

Derivative

issued

Loans

liabilities

Total

Instruments, net

Total

Balance at 1 January 2024

 

(60,224,298)

(94,090,986)

(4,587,673)

(158,902,957)

3,194,522

(155,708,435)

Cash inflows

 

(19,464,996)

(64,290,665)

(83,755,661)

7,091,034

(76,664,627)

Cash outflows

 

25,859,125

65,650,854

6,576,587

98,086,566

(7,580,966)

90,505,600

Other non-cash movements

(14,210,421)

(20,107,978)

(10,121,595)

(44,439,994)

404,611

(44,035,383)

Inflation adjustment

19,456,471

31,161,813

1,820,367

52,438,651

(1,083,452)

51,355,199

Balance at 31 December 2024

 

(48,584,119)

(81,676,962)

(6,312,314)

(136,573,395)

2,025,749

(134,547,646)