XML 95 R81.htm IDEA: XBRL DOCUMENT v3.26.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2025
Statement  
Disclosure of credit risk

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

31 December

  ​ ​ ​

31 December

​

​

Notes

​

2025

​

2024

Trade receivables

 

19

 

23,802,461

​

21,978,498

Contract assets

 

21

 

6,579,303

​

7,022,965

Receivables from financial services

 

20

 

9,113,509

​

9,829,352

Cash and cash equivalents (*)

 

23

 

91,827,945

​

90,229,104

Derivative financial instruments

 

34

 

1,779,279

​

2,674,277

Other current & non-current assets (**)

 

17

 

1,427,859

​

2,060,434

Financial assets at amortized cost

​

24

 

2,148,886

​

1,395,180

Financial assets at fair value through profit or loss

​

24

​

11,106,367

​

12,481,132

Financial assets at fair value through other comprehensive income

 

24

 

38,677,288

​

18,447,443

Due from related parties

 

​

 

367,539

​

322,688

​

​

​

​

186,830,436

​

166,441,073

(*)

Cash in hand is excluded from cash and cash equivalents.

(**)

Prepaid expenses, VAT receivable, receivable from the Ministry of Transport and Infrastructure of Türkiye and advances given are excluded from other current assets and other non-current assets.

Summary of maximum exposure to credit risk for trade and subscriber receivables, other assets and cash and cash equivalent arising from sales transactions including those classified as due from related parties

The maximum exposure to credit risk for trade receivables, other assets and cash and cash equivalent, including those classified as due from related parties at the reporting date by type of customer is:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Other assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2025 (*)

  ​ ​ ​

Not Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Gross Carrying Amount

 

166,451,570

​

2,058,238

​

475,666

​

281,111

​

236,567

​

241,750

​

1,859,298

​

362,517

​

121,345

​

172,088,062

Loss Allowance

 

153,674

​

49,333

​

16,630

​

16,022

​

16,980

​

32,306

​

371,952

​

243,499

​

50,042

​

950,438

(*)

Other Assets includes trade receivables, derivative financial instruments, financial assets, other current and non-current assets, cash and cash equivalent and due from related parties,

​

As of 31 December 2025, the total amount of derivative financial instruments, financial assets, other assets and cash and cash equivalent included in gross carrying amount is TL 145,896,542. TL and out of this total balance TL 145,858,379 is included within “not due” column with a total loss allowance of TL 5,818. Total overdue balance associated with these assets amounts to TL 38,163. Remaining balances represents trade receivables.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Contract assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2025

  ​ ​ ​

Not Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Gross Carrying Amount

 

6,587,202

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

6,587,202

Loss Allowance

 

7,899

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

7,899

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Other assets from financial

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

services at 31 December 2025 (**)

  ​ ​ ​

Not Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Gross Carrying Amount

 

6,939,097

​

1,330,537

​

479,110

​

189,207

​

180,633

​

52,437

​

148,719

​

1,797

​

7,609

​

9,329,146

Loss Allowance

 

15,410

​

10,189

​

2,270

​

7,608

​

35,856

​

33,368

​

101,530

​

1,797

​

7,609

​

215,637

(**) Other Assets includes receivables from financial services,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Other assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2024 (*)

  ​ ​ ​

Not Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Gross Carrying Amount

 

145,271,903

​

2,022,883

​

412,519

​

262,362

​

213,536

​

364,165

​

1,394,942

​

346,941

​

161,577

​

150,450,828

Loss Allowance

 

168,202

​

52,107

​

16,147

​

12,619

​

16,360

​

15,598

​

275,011

​

238,960

​

67,068

​

862,072

(*)  Other Assets includes trade receivables, derivative financial instruments, financial assets, other current and non-current assets, cash and cash equivalent and due from related parties,

​

35.Financial instruments (continued)

Credit risk (continued)

Credit quality: (continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Contract assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2024

  ​ ​ ​

Not Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Gross Carrying Amount

 

7,030,116

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

7,030,116

Loss Allowance

 

7,151

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

7,151

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Other assets from financial services at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2024 (**)

  ​ ​ ​

Not Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Gross Carrying Amount

 

7,605,496

​

1,506,357

​

401,836

​

196,833

​

96,292

​

39,166

​

183,834

​

2,018

​

8,899

​

10,040,731

Loss Allowance

 

15,568

​

4,227

​

1,330

​

2,622

​

39,389

​

22,299

​

114,832

​

2,025

​

9,087

​

211,379

(**) Other Assets includes receivables from financial services.

Summary of movements in provision for impairment of receivables from financial services, trade receivables and due from related parties

Movements in the provision for trade receivables, contract assets, other assets and due from related parties are as follows:

​

​

​

​

​

​

​

​

31 December 2025

​

​

Contract

​

Trade Receivable &

​

  ​ ​ ​

Assets

  ​ ​ ​

Other Assets

Opening balance

 

7,151

​

862,072

Provision for impairment recognized during the year

 

2,688

​

1,844,413

Amounts collected

 

-

​

(732,526)

Receivables written off during the year as uncollectible

​

-

​

(862,229)

Receivables transferred with receivables transfer contract

 

-

​

(452)

Effect of changes in exchange rates

​

-

​

72,951

Inflation adjustment

​

(1,940)

​

(233,791)

Closing balance

 

7,899

​

950,438

​

​

35.Financial instruments (continued)

Impairment losses (continued)

​

​

​

​

​

​

​

31 December 2024

​

​

Contract

​

Trade Receivable &

​

  ​ ​ ​

 Assets

  ​ ​ ​

Other Assets

Opening balance

 

6,405

​

1,143,758

Provision for impairment recognized during the year

 

3,088

​

1,628,459

Amounts collected

 

-

​

(568,365)

Receivables written off during the year as uncollectible

 

-

​

(1,001,046)

Effect of changes in exchange rates

 

-

​

20,440

Inflation adjustment

​

(2,342)

​

(361,174)

Closing balance

 

7,151

​

862,072

​

Movements in the provision for impairment of receivables from financial services are as follows:

​

​

​

​

​

​

​

​

31 December

​

31 December

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Opening balance

 

211,379

​

277,710

Provision for impairment recognized during the year

 

582,672

​

541,279

Amounts collected

 

(245,235)

​

(276,351)

Receivables transferred with receivables transfer contract

 

(277,682)

​

(243,281)

Inflation adjustment

​

(55,497)

​

(87,978)

Closing balance

 

215,637

​

211,379

​

Summary of analysis of Group's financial liabilities into relevant maturity groupings based on contractual maturities

The table below analyses the Group’s financial liabilities by considering relevant maturity groupings based on their contractual maturities for:

-all non-derivative financial liabilities, and
-gross settled derivative financial instruments for which contractual maturities are essential for an understanding of the timing of the cash flows,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

31 December 2025

  ​ ​ ​

31 December 2024

​

​

Carrying

​

Contractual

​

6 months

​

6-12

​

1-2

​

2-5

​

More than 5

​

Carrying

​

Contractual

​

6 months

​

6-12

​

1-2

​

2-5

​

More than 5

​

  ​ ​ ​

Amount

  ​ ​ ​

cash flows

  ​ ​ ​

or less

  ​ ​ ​

Months

  ​ ​ ​

years

  ​ ​ ​

years

  ​ ​ ​

years

  ​ ​ ​

Amount

  ​ ​ ​

cash flows

  ​ ​ ​

or less

  ​ ​ ​

Months

  ​ ​ ​

years

  ​ ​ ​

years

  ​ ​ ​

years

Non-derivative financial liabilities

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured bank loans

 

14,402,452

​

(18,179,335)

​

(915,531)

​

(952,683)

​

(1,783,315)

​

(5,664,552)

​

(8,863,254)

​

10,239,153

​

(12,467,739)

​

(826,118)

​

(807,252)

​

(1,583,594)

​

(4,311,524)

​

(4,939,251)

Unsecured bank loans

 

60,895,490

​

(67,902,804)

​

(18,071,669)

​

(6,986,229)

​

(13,642,418)

​

(27,358,540)

​

(1,843,948)

​

71,437,809

​

(78,630,045)

​

(28,042,329)

​

(12,005,548)

​

(14,464,492)

​

(23,274,201)

​

(843,475)

Debt securities issued

 

67,866,867

​

(87,445,715)

​

(4,729,878)

​

(2,232,097)

​

(4,464,194)

​

(52,129,172)

​

(23,890,374)

​

48,584,119

​

(55,051,625)

​

(6,079,603)

​

(22,893,877)

​

(1,320,989)

​

(24,757,156)

​

-

Lease liabilities

 

15,484,317

​

(27,331,495)

​

(3,109,393)

​

(1,677,762)

​

(4,057,628)

​

(6,980,393)

​

(11,506,319)

​

6,312,314

​

(11,090,043)

​

(1,733,135)

​

(1,444,411)

​

(2,715,727)

​

(3,810,095)

​

(1,386,675)

Trade and other payables (*)

 

28,914,825

​

(29,012,755)

​

(28,682,215)

​

-

​

-

​

-

​

(330,540)

​

26,869,334

​

(26,869,334)

​

(26,513,789)

​

-

​

-

​

-

​

(355,545)

Due to related parties

 

1,520,516

​

(1,520,516)

​

(1,426,111)

​

-

​

(94,405)

​

-

​

-

​

1,256,761

​

(1,256,762)

​

(1,243,898)

​

(12,532)

​

-

​

(332)

​

-

Consideration payable in relation to acquisition of Belarusian Telecom and Boyut Enerji (Note 27)

 

1,640,828

​

(4,286,231)

​

(113,175)

​

-

​

-

​

(139,623)

​

(4,033,433)

​

1,707,760

​

(4,610,460)

​

-

​

-

​

-

​

(227,568)

​

(4,382,892)

Derivative financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Participating Cross Currency Swap and FX swap contracts

 

1,532,645

​

(4,403,795)

​

(4,413,037)

​

9,242

​

-

​

-

​

-

​

648,528

​

(480,762)

​

62,485

​

(97,198)

​

(126,785)

​

(319,264)

​

-

Buy

 

-

​

(118,318,662)

​

(118,260,010)

​

(58,652)

​

-

​

-

​

-

​

-

​

(5,952,982)

​

(3,818,507)

​

(243,058)

​

(239,106)

​

(1,652,311)

​

-

Sell

 

-

​

113,914,867

​

113,846,973

​

67,894

​

-

​

-

​

-

​

-

​

5,472,220

​

3,880,992

​

145,860

​

112,321

​

1,333,047

​

-

TOTAL

 

192,257,940

​

(240,082,646)

​

(61,461,009)

​

(11,839,529)

​

(24,041,960)

​

(92,272,280)

​

(50,467,868)

​

167,055,778

​

(190,456,770)

​

(64,376,387)

​

(37,260,818)

​

(20,211,587)

​

(56,700,140)

​

(11,907,838)

(*)

Advances received, license fee accruals, taxes and withholding taxes payable are excluded from trade and other payables.

​

Summary of Group's exposure to foreign exchange risk, based notional amounts

The Group’s exposure to foreign exchange risk at the end of the reporting period, based on notional amounts, was as follows:

​

​

​

​

​

​

​

​

​

​

31 December 2025

​

  ​ ​ ​

USD

  ​ ​ ​

EUR

  ​ ​ ​

RMB

Foreign currency denominated assets

 

​

​

​

​

​

Other non-current assets

 

69

​

11

​

-

Financial asset at fair value through other comprehensive income

 

722,376

​

247,977

​

-

Due from related parties - current

 

71

​

-

​

-

Trade receivables and contract assets

 

48,807

​

14,286

​

-

Other current assets

 

12,025

​

2,067

​

-

Cash and cash equivalents

 

235,605

​

593,443

​

-

​

​

1,018,953

​

857,784

​

-

Foreign currency denominated liabilities

 

​

​

​

​

​

Loans and borrowings - non-current

 

(351,691)

​

(513,400)

​

(1,309,560)

Debt securities issued - non-current

 

(1,425,663)

​

-

​

-

Lease obligations - non-current

 

(189,174)

​

(6,850)

​

-

Other non-current liabilities

 

(38,281)

​

-

​

-

Loans and borrowings - current

 

(104,210)

​

(284,293)

​

(191,528)

Debt securities issued - current

 

(101,520)

​

-

​

-

Lease obligations - current

 

(25,970)

​

(1,174)

​

-

Other current liabilities

​

(4,420)

​

(4,908)

​

-

Trade and other payables - current

 

(245,818)

​

(44,776)

​

(644,784)

Due to related parties

 

(1,301)

​

-

​

-

​

​

(2,488,048)

​

(855,401)

​

(2,145,872)

​

​

​

​

​

​

​

Financial liabilities defined as hedging instruments

 

3,003

​

102,523

​

-

Exposure related to derivative instruments

 

​

​

​

​

​

Participating cross currency swap and FX swap contracts

 

787,218

​

(132,001)

​

133,696

Currency forward contracts

​

(39,110)

​

-

​

-

Net exposure

 

(717,984)

​

(27,095)

​

(2,012,176)

​

​

35.Financial instruments (continued)

Foreign exchange risk (continued)

​

​

​

​

​

​

​

​

​

31 December 2024

​

  ​ ​ ​

USD

  ​ ​ ​

EUR

  ​ ​ ​

RMB

Foreign currency denominated assets

 

  ​

 

  ​

 

  ​

Other non-current assets

 

69

​

11

​

-

Financial asset at fair value through other comprehensive income

 

442,921

​

43,369

​

-

Financial asset at fair value through profit or loss

​

-

​

-

​

-

Due from related parties - current

 

103

​

-

​

-

Trade receivables and contract assets

 

39,575

​

23,748

​

-

Other current assets

 

7,806

​

2,552

​

2

Cash and cash equivalents

 

1,045,260

​

429,728

​

213,952

​

 

1,535,734

​

499,408

​

213,954

Foreign currency denominated liabilities

 

​

​

​

​

​

Loans and borrowings - non-current

 

(198,028)

​

(581,532)

​

(773,392)

Debt securities issued - non-current

 

(467,354)

​

-

​

-

Lease obligations - non-current

 

(1,287)

​

(8,264)

​

-

Other non-current liabilities

 

(37,041)

​

-

​

-

Loans and borrowings - current

 

(91,476)

​

(340,089)

​

(130,358)

Debt securities issued - current

 

(501,154)

​

-

​

-

Lease obligations - current

 

(60)

​

(1,272)

​

-

Other current liabilities

​

-

​

(9,247)

​

-

Trade and other payables - current

 

(194,302)

​

(72,107)

​

(257,317)

Due to related parties

 

(1,457)

​

-

​

-

​

​

(1,492,159)

​

(1,012,511)

​

(1,161,067)

​

​

​

​

​

​

​

Financial liabilities defined as hedging instruments

 

6,582

​

115,662

​

-

Exposure related to derivative instruments

 

​

​

​

​

​

Participating cross currency swap and FX swap contracts

 

(23,572)

​

(12,240)

​

358,090

Currency forward contracts

​

250,000

​

-

​

-

Net exposure

 

276,585

​

(409,681)

​

(589,023)

Financial liabilities

​

​

​

​

​

​

​

  ​ ​ ​

Carrying

  ​ ​ ​

Fair

​

​

amount

​

value

As at 31 December 2025:

​

​

​

​

Bank loans

​

13,531,565

​

13,687,071

Debt securities

​

65,458,584

​

68,565,634

​

​

​

​

​

​

​

  ​ ​ ​

Carrying

  ​ ​ ​

Fair

​

​

amount

​

value

As at 31 December 2024:

​

​

​

​

Bank loans

 

11,636,551

​

11,626,438

Debt securities

​

44,652,694

​

44,389,870

Interest rate risk  
Statement  
Sensitivity analysis for types of market risk

An increase/decrease of interest rates by 100 basis points would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign exchange rates, remain constant. The analysis is performed on the same basis at 31 December 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Profit or loss

​

Equity

​

  ​ ​ ​

100 bps

  ​ ​ ​

100 bps

  ​ ​ ​

100 bps

  ​ ​ ​

100 bps

​

​

increase

​

decrease

​

increase

​

decrease

31 December 2025

​

​

 

​

 

  ​

 

  ​

Variable rate instruments (financial liability)

​

1,256,743

​

(1,256,743)

​

-

​

-

Cash flow sensitivity (net)

​

1,256,743

​

(1,256,743)

​

-

​

-

31 December 2024

​

​

​

​

​

​

​

​

Variable rate instruments (financial liability)

​

1,856,389

​

(1,856,389)

​

-

​

-

Cash flow sensitivity (net)

​

1,856,389

​

(1,856,389)

​

-

​

-

​

Summary of variable interest-bearing financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

31 December 2025

​

31 December 2024

​

  ​ ​ ​

​

  ​ ​ ​

Effective

  ​ ​ ​

​

  ​ ​ ​

Effective

  ​ ​ ​

  ​

​

​

​

​

Interest

​

Carrying

​

Interest

​

Carrying

​

​

Note

​

Rate

​

Amount

​

Rate

​

Amount

Variable rate instruments

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

USD floating rate loans

 

28

 

5.9

%

15,162,603

 

5.8

%

7,722,781

EUR floating rate loans

 

28

 

5.3

%

38,273,025

 

4.5

%

43,295,242

Currency risk  
Statement  
Sensitivity analysis for types of market risk

​

​

​

​

​

​

​

​

​

​

31 December 2025

​

​

Profit/(Loss)

​

Equity

​

  ​ ​ ​

Appreciation of

  ​ ​ ​

Depreciation of

  ​ ​ ​

Appreciation of

  ​ ​ ​

Depreciation of

Sensitivity analysis

​

foreign currency

​

foreign currency

​

foreign currency

​

foreign currency

​

​

​

​

​

​

​

​

​

1- USD net asset/liability

 

(3,077,445)

​

3,077,445

​

-

​

-

2- Hedged portion of USD risk (-)

 

-

​

-

​

(12,870)

​

12,870

3- USD net effect (1+2)

 

(3,077,445)

​

3,077,445

​

(12,870)

​

12,870

​

​

​

​

​

​

​

​

​

4- EUR net asset/liability

 

(136,703)

​

136,703

​

-

​

-

5- Hedged portion of EUR risk (-)

 

-

​

-

​

(517,261)

​

517,261

6- EUR net effect (4+5)

 

(136,703)

​

136,703

​

(517,261)

​

517,261

​

​

​

​

​

​

​

​

​

7- Other foreign currency net asset/liability (RMB)

 

(1,226,965)

​

1,226,965

​

-

​

-

8- Hedged portion of other foreign currency risk (-) (RMB)

 

-

​

-

​

-

​

-

9- Other foreign currency net effect (7+8)

 

(1,226,965)

​

1,226,965

​

-

​

-

Total (3+6+9)

 

(4,441,113)

​

4,441,113

​

(530,131)

​

530,131

​

​

​

​

​

​

​

​

​

​

31 December 2024

​

​

Profit/(Loss)

​

Equity

​

  ​ ​ ​

Appreciation of

  ​ ​ ​

Depreciation of

  ​ ​ ​

Appreciation of

  ​ ​ ​

Depreciation of

Sensitivity analysis

​

foreign currency

​

foreign currency

​

foreign currency

​

foreign currency

​

​

​

​

​

​

​

​

​

1- USD net asset/liability

 

1,275,184

​

(1,275,184)

​

-

​

-

2- Hedged portion of USD risk (-)

 

-

​

-

​

(30,347)

​

30,347

3- USD net effect (1+2)

 

1,275,184

​

(1,275,184)

​

(30,347)

​

30,347

​

​

​

​

​

​

​

​

​

4- EUR net asset/liability

 

(1,970,305)

​

1,970,305

​

-

​

-

5- Hedged portion of EUR risk (-)

 

-

​

-

​

(284,165)

​

284,165

6- EUR net effect (4+5)

 

(1,970,305)

​

1,970,305

​

(284,165)

​

284,165

​

​

​

​

​

​

​

​

​

7- Other foreign currency net asset/liability (RMB)

 

(369,958)

​

369,958

​

-

​

-

8- Hedged portion of other foreign currency risk (-) (RMB)

 

-

​

-

​

-

​

-

9- Other foreign currency net effect (7+8)

 

(369,958)

​

369,958

​

-

​

-

Total (3+6+9)

 

(1,065,079)

​

1,065,079

​

(314,512)

​

314,512