XML 67 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Discontinued operations (Tables)
12 Months Ended
Dec. 31, 2025
Discontinued operations  
Schedule of statement of profit or loss of disposal group

​

​

​

​

​

​

​

  ​ ​ ​

1 January -

  ​ ​ ​

1 January -

​

​

30 September

​

31 December

​

  ​ ​ ​

2024

  ​ ​ ​

2023

Revenue

 

9,682,719

​

14,621,477

Cost of revenue

 

(3,572,701)

​

(9,002,732)

Gross profit

 

6,110,018

​

5,618,745

Selling and marketing expenses

​

(560,791)

​

(838,787)

Administrative expenses

 

(356,281)

​

(480,417)

Other operating income/(expense), net

 

33,761

​

364,331

Operating profit

 

5,226,707

​

4,663,872

Net finance expense / income

 

(86,267)

​

(389,792)

Profit before income tax

 

5,140,440

​

4,274,080

Tax income /(expense)

 

(419,454)

​

(551,773)

Profit/(loss) for the year from discontinued operations

 

4,720,986

​

3,722,307

Gain on sale of disposal of subsidiaries

​

11,546,264

​

-

Total

​

16,267,250

​

3,722,307

Schedule of net cash flows incurred by disposal group

​

​

​

​

​

​

​

  ​ ​ ​

30 September 2024

  ​ ​ ​

31 December 2023

Cash flows from operating activities

​

3,791,188

​

9,219,057

Cash flows from investing activities

​

539,153

​

(3,481,817)

Cash flows from financing activities

​

(4,629,707)

​

(1,562,706)

Net cash (outflow)/inflow

​

(299,366)

​

4,174,534