XML 99 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Cash flow information (Tables)
12 Months Ended
Dec. 31, 2024
Text blocks [abstract]  
Reconciliation of Net Cash Flow to Movement in Net Debt

Net financial liabilities reconciliation:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Debt

    

​

    

​

    

​

    

​

    

​

​

​

securities

​

Loans and

​

Lease

​

​

​

Derivative

​

​

​

​

issued

​

Borrowings

​

liabilities

​

Total

​

İnstruments, net

​

Total

Balance at 1 January 2024

 

(46,010,564)

​

(71,884,263)

​

(3,504,921)

​

(121,399,748)

​

2,440,572

​

(118,959,176)

Cash inflows

 

(14,870,998)

​

(49,117,214)

​

-

​

(63,988,212)

​

5,417,456

​

(58,570,756)

Cash outflows

 

19,756,028

​

50,156,380

​

5,024,425

​

74,936,833

​

(5,791,757)

​

69,145,076

Other non-cash movements

​

(10,856,573)

​

(15,362,228)

​

(7,732,764)

​

(33,951,565)

​

309,117

​

(33,642,448)

Inflation adjustment

​

14,864,485

​

23,807,212

​

1,390,736

​

40,062,433

​

(827,743)

​

39,234,690

Balance at 31 December 2024

 

(37,117,622)

​

(62,400,113)

​

(4,822,524)

​

(104,340,259)

​

1,547,645

​

(102,792,614)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Debt

    

​

    

​

    

​

    

​

    

​

​

​

securities

​

​

​

Lease

​

​

​

Derivative

​

​

​

​

issued

​

Loans

​

liabilities

​

Total

​

Assets, net

​

Total

Balance at 1 January 2023

 

(45,528,562)

​

(75,321,078)

​

(7,268,306)

​

(128,117,946)

​

4,476,015

​

(123,641,931)

Cash inflows

 

(11,296,562)

​

(90,510,753)

​

-

​

(101,807,315)

​

11,188,868

​

(90,618,447)

Cash outflows

 

10,637,336

​

85,599,452

​

5,951,279

​

102,188,067

​

(6,867,708)

​

95,320,359

Other non-cash movements

​

(22,293,415)

​

(32,720,676)

​

(8,029,646)

​

(63,043,737)

​

(7,643,357)

​

(70,687,094)

Transfer to asset held for sale

 

-

​

3,961,827

​

2,570,450

​

6,532,277

​

-

​

6,532,277

Inflation adjustment

​

22,470,639

​

37,106,965

​

3,271,302

​

62,848,906

​

1,286,754

​

64,135,660

Balance at 31 December 2023

 

(46,010,564)

​

(71,884,263)

​

(3,504,921)

​

(121,399,748)

​

2,440,572

​

(118,959,176)

​