XML 89 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Loans and Borrowings  
Summary of Borrowings

​

​

​

​

​

​

​

​

31 December

​

31 December

Long-term borrowings

    

2024

    

2023

Unsecured bank loans

 

25,595,454

 

36,809,354

Secured bank loans

 

6,600,324

 

5,703,670

Lease liabilities

 

3,777,631

 

2,390,599

Debt securities issued

 

16,461,755

 

38,759,036

​

​

52,435,164

 

83,662,659

​

​

​

​

​

​

​

31 December

​

31 December

Short-term borrowings

 

2024

    

2023

Unsecured bank loans

 

28,982,083

 

28,254,091

Secured bank loans

 

1,222,252

 

1,117,148

Lease liabilities

 

1,044,893

 

1,114,322

Debt securities issued

 

20,655,867

 

7,251,528

​

​

51,905,095

 

37,737,089

Summary of Terms and Conditions of Outstanding Loans

Terms and conditions of outstanding loans are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

31 December 2024

​

31 December 2023

​

​

​

​

Interest

​

Payment

​

Nominal

​

Carrying

​

Payment

​

Nominal

​

Carrying

​

    

Currency

    

rate type

    

period

    

interest rate

    

amount

    

period

    

interest rate

    

amount

Unsecured Bank Loans

 

EUR

 

Floating

​

2025-2030

​

Euribor+2%-Euribor+4.0%

 

31,951,968

 

2024-2028

​

Euribor+2.0%-Euribor+4.0%

 

37,272,708

Unsecured Bank Loans

 

TRY

 

Fixed

​

2025-2027

​

24.4%-67.3%

​

14,419,059

 

2024-2025

​

11.5%-58.9%

 

17,241,862

Unsecured Bank Loans

 

USD

 

Floating

​

2026-2029

​

Sofr+ 2.2%

 

5,111,643

 

2024-2028

​

Sofr 2.2%

 

6,472,710

Unsecured Bank Loans

 

CNY

 

Fixed

​

2026-2028

​

5.2%-5.5%

 

2,570,134

 

2024-2028

​

5.2%-5.5%

 

3,265,249

Unsecured Bank Loans

 

EUR

 

Fixed

​

2025

​

5.0%

 

370,134

 

2024

​

6.0%

 

498,729

Unsecured Bank Loans

 

USD

 

Fixed

​

2026

​

2.56%

 

154,599

 

2024-2026

​

2.6%

 

289,293

Unsecured Bank Loans

 

BYR

 

Fixed

​

-

​

-

 

-

 

2024

​

14%

 

22,894

Secured bank loans

​

USD

​

Fixed

​

2029-2033

​

1.5%-3.8%

​

4,142,583

​

2024-2033

​

1.5%-3.8%

​

5,591,030

Secured bank loans

 

USD

 

Floating

​

2026-2028

​

Sofr+0.6% & Sofr+1.6%

 

788,460

 

2024-2028

​

Sofr+0.6% & Libor+1.6%

 

1,229,788

Secured bank loans

 

EUR

 

Floating

​

2036

​

Euribor+0.7%

 

1,125,022

 

-

​

-

 

-

Secured bank loans

 

CNY

 

Fixed

​

2034

​

4.0%

 

1,766,511

 

-

​

-

 

-

Debt securities issued

 

USD

 

Fixed

​

2025-2028

​

5.8%

 

34,114,065

 

2024-2028

​

5.8%

 

41,047,910

Debt securities issued

​

TRY

​

Fixed

​

2025

​

42.0%-49.5%

​

3,003,557

​

2024

​

29.5%-45.0%

​

4,962,654

Lease liabilities

​

TRY

​

Fixed

​

2025-2069

​

7.5%-62.3%

​

3,959,814

​

2024-2057

​

9.8%-45.0%

​

2,266,451

Lease liabilities

​

GBP

​

Fixed

​

2025

​

2.7%-5.9%

​

61

​

-

​

-

​

-

Lease liabilities

​

EUR

​

Fixed

​

2025-2034

​

2.9%-10.3%

​

350,365

​

2024-2034

​

1.0%-11.0%

​

588,931

Lease liabilities

 

BYN

 

Fixed

​

2025-2037

​

10.8%-20.0%

 

464,845

 

2024-2037

​

10.8%-20.0%

 

599,980

Lease liabilities

​

USD

​

Fixed

​

2025-2037

​

4.0 %-11.6%

​

47,439

​

2024-2052

​

3.9%-11.6%

​

49,559

​

​

​

​

​

​

​

​

​

​

104,340,259

​

​

​

​

 

121,399,748

​