XML 75 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2024
Text blocks [abstract]  
Summary of Property, plant and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impairment

​

Transfer to

​

Effects of

​

Balance at

​

​

Balance at

​

​

​

​

​

​

​

Asset Held

​

expenses/

​

investment

​

movements in

​

31 December

Cost

    

1 January 2024

    

Additions

    

Disposals

    

Transfers

    

for Sale

    

(reversals)

    

property

    

exchange rates

    

2024

Network infrastructure (All operational)

​

262,524,269

​

6,661,908

​

(6,928,047)

​

14,215,645

​

-

​

-

​

-

​

(1,652,429)

​

274,821,346

Land and buildings

​

16,554,828

​

1,575,790

​

(32,410)

​

3,071,341

​

-

​

-

​

-

​

(230,093)

​

20,939,456

Equipment, fixtures and fittings

​

17,282,003

​

1,741,655

​

(709,955)

​

409,490

​

-

​

-

​

-

​

(654,412)

​

18,068,781

Motor vehicles

​

272,091

​

15,630

​

(25,244)

​

-

​

-

​

-

​

-

​

(7,786)

​

254,691

Leasehold improvements

​

5,463,625

​

74,651

​

(1,114)

​

22,109

​

-

​

-

​

-

​

(195)

​

5,559,076

Electricity production power plant

​

489,643

​

4,546

​

-

​

-

​

-

​

-

​

-

​

19

​

494,208

Construction in progress

​

3,520,523

​

19,287,242

​

(83,315)

​

(17,682,695)

​

-

​

-

​

-

​

(25,189)

​

5,016,566

Total

​

306,106,982

​

29,361,422

​

(7,780,085)

​

35,890

​

-

​

-

​

-

​

(2,570,085)

​

325,154,124

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Network infrastructure (All operational)

​

183,042,029

​

17,105,348

​

(5,638,083)

​

-

​

-

​

16,611

​

-

​

(2,466,196)

​

192,059,709

Land and buildings

​

4,127,782

​

775,368

​

-

​

-

​

-

​

-

​

-

​

(125,484)

​

4,777,666

Equipment, fixtures and fittings

​

17,521,935

​

1,832,636

​

(153,228)

​

-

​

-

​

2

​

-

​

(1,162,731)

​

18,038,614

Motor vehicles

​

257,078

​

26,288

​

(22,177)

​

-

​

-

​

-

​

-

​

(43,147)

​

218,042

Leasehold improvements

​

4,905,519

​

443,277

​

(21)

​

-

​

-

​

-

​

-

​

1,467

​

5,350,242

Electricity production power plant

​

23,833

​

25,321

​

-

​

-

​

-

​

-

​

-

​

34,953

​

84,107

Total

​

209,878,176

​

20,208,238

​

(5,813,509)

​

-

​

-

​

16,613

​

-

​

(3,761,138)

​

220,528,380

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

​

96,228,806

​

9,153,184

​

(1,966,576)

​

35,890

​

-

​

(16,613)

​

-

​

1,191,053

​

104,625,744

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impairment

​

Transfer to

​

Effects of

​

Balance at

​

    

Balance at

    

​

    

​

    

​

    

Asset Held

​

expenses/

    

investment

    

movements in

    

31 December

Cost

​

1 January 2023

​

Additions

​

Disposals

​

Transfers

​

for Sale

    

(reversals)

​

property

​

exchange rates

​

2023

Network infrastructure (All operational)

 

272,692,565

 

7,807,662

 

(3,963,934)

 

10,742,609

 

(21,562,779)

​

-

 

-

​

(3,191,854)

​

262,524,269

Land and buildings

 

14,440,765

​

2,173,950

​

(32,572)

​

75,698

​

(143,545)

​

-

​

204,167

​

(163,635)

​

16,554,828

Equipment, fixtures and fittings

 

16,322,521

​

1,694,639

​

(257,563)

​

464,988

​

(249,176)

​

-

​

-

​

(693,406)

​

17,282,003

Motor vehicles

 

250,342

​

44,319

​

(12,044)

​

295

​

(3,572)

​

-

​

-

​

(7,249)

​

272,091

Leasehold improvements

 

5,401,828

​

102,035

​

(788)

​

(3)

​

(36,366)

​

-

​

-

​

(3,081)

​

5,463,625

Electricity production power plant (Note 3)

​

489,643

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

489,643

Construction in progress

 

5,515,742

​

10,417,845

​

(132,938)

​

(12,038,902)

​

(529,600)

​

1,262

​

-

​

287,114

​

3,520,523

Total

 

315,113,406

​

22,240,450

​

(4,399,839)

​

(755,315)

​

(22,525,038)

​

1,262

​

204,167

​

(3,772,111)

​

306,106,982

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

 

​

 

​

 

​

 

​

 

​

​

  

 

​

​

​

 

​

Network infrastructure (All operational)

 

187,851,459

​

13,111,126

​

(3,925,764)

​

-

​

(13,834,432)

​

(34,198)

​

-

​

(126,162)

​

183,042,029

Land and buildings

 

2,861,457

​

980,232

​

(11,903)

​

-

​

(101,293)

​

(316)

​

163,899

​

235,706

​

4,127,782

Equipment, fixtures and fittings

 

16,022,790

​

3,057,392

​

(183,416)

​

-

​

(183,352)

​

(20)

​

-

​

(1,191,459)

​

17,521,935

Motor vehicles

 

233,069

​

45,352

​

(11,428)

​

-

​

(2,970)

​

-

​

-

​

(6,945)

​

257,078

Leasehold improvements

 

4,886,988

​

52,718

​

-

​

-

​

(32,067)

​

-

​

-

​

(2,120)

​

4,905,519

Electricity production power plant (Note 3)

​

34,912

​

24,680

​

-

​

-

​

-

​

-

​

-

​

(35,759)

​

23,833

Total

​

211,890,675

​

17,271,500

​

(4,132,511)

​

-

​

(14,154,114)

​

(34,534)

​

163,899

​

(1,126,739)

​

209,878,176

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

 

103,222,731

​

4,968,950

​

(267,328)

​

(755,315)

​

(8,370,924)

​

35,796

​

40,268

​

(2,645,372)

​

96,228,806

​