XML 100 R84.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Discontinued operations (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued operations  
Schedule of statement of profit or loss of disposal group

​

​

​

​

​

​

​

​

​

    

31 December 2023

    

31 December 2022

    

31 December 2021

​

​

​

​

​

​

​

Revenue

 

7,737,020

​

7,921,451

​

7,665,767

Cost of revenue

 

(4,763,836)

​

(5,670,807)

​

(5,436,914)

Gross profit

 

2,973,184

​

2,250,644

​

2,228,853

​

​

​

​

​

​

​

Selling and marketing expenses

 

(443,848)

​

(444,724)

​

(509,207)

Administrative expenses

 

(254,215)

​

(258,865)

​

(258,037)

Other operating income/(expense), net

 

192,786

​

152,396

​

(4,907)

Operating profit

 

2,467,907

​

1,498,620

​

1,456,702

Net finance costs / income

 

(206,260)

​

(733,388)

​

(695,285)

Profit before income tax

 

2,261,647

​

966,063

​

761,417

Tax benefit /(expense)

 

(291,973)

​

(123,693)

​

(42,690)

Profit/(loss) for the year from discontinued operations

 

1,969,674

​

842,370

​

718,727

​

Schedule of disposal group assets, liabilities and cash flows

​

​

​

​

​

​

    

​

31 December 2023

Assets

​

 

  

Property, plant and equipment (Note 12)

​

 

5,797,891

Right-of-use assets (Note 16)

​

 

1,327,438

Intangible assets (Note 13)

​

 

3,299,805

Trade receivables

​

 

269,898

Deferred tax assets (Note 18)

​

 

1,315,876

Inventories

​

 

53,042

Other non current asset

​

 

151,771

Financial assets at amortized cost

​

 

736,174

Cash and cash equivalents

​

​

4,017,443

Other current asset

​

 

136,432

Assets held for sale

​

 

17,105,770

​

​

​

​

Liabilities

​

 

​

Borrowings

​

 

4,524,403

Employee benefit obligations

​

 

34,730

Current tax liabilities

​

 

4,200

Trade and other payables

​

 

891,447

Other non current liabilities

​

​

5,337

Deferred revenue

​

 

17,804

Contract liabilities

​

 

460,244

Provisions (Note 32)

​

 

389,511

Liabilities directly associated with the assets held for sale

​

 

6,327,676

​

​

​

​

Net assets directly associated with disposal group

​

 

10,778,094

​

​

​

​

Amounts included in accumulated OCI:

​

 

​

Foreign currency translation reserve

​

 

6,140,191

Reserve of disposal group classified as held for sale

​

 

6,140,191

​

​

​

​

​

​

​

​

​

    

31 December 2023

    

31 December 2022 (*)

    

31 December 2021 (*)

Cash flows from operating activities

​

4,878,305

​

4,122,088

​

5,098,656

Cash flows from investing activities

​

(1,842,419)

​

(3,163,689)

​

(3,095,876)

Cash flows from financing activities

​

(826,913)

​

(785,688)

​

(910,800)

Net cash (outflow)/inflow

​

2,208,973

​

172,710

​

1,091,979