XML 90 R74.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans and borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Loans and Borrowings  
Summary of Borrowings

​

​

​

​

​

​

​

​

31 December

​

31 December

Long-term borrowings

    

2023

    

2022

Unsecured bank loans

 

25,494,990

 

25,793,259

Secured bank loans

 

3,950,491

 

3,775,341

Lease liabilities

 

1,655,783

 

3,595,270

Debt securities issued

 

26,845,384

 

28,021,429

​

​

57,946,648

 

61,185,299

​

​

​

​

​

​

​

​

​

​

Short-term borrowings

 

​

​

​

Unsecured bank loans

 

19,569,422

 

21,207,113

Secured bank loans

 

773,762

 

1,393,368

Lease liabilities

 

771,805

 

1,438,923

Debt securities issued

 

5,022,572

 

3,512,682

​

​

26,137,561

 

27,552,086

Summary of Terms and Conditions of Outstanding Loans

Terms and conditions of outstanding loans are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

31 December 2023

​

31 December 2022

​

​

​

​

Interest

​

Payment

​

Nominal

​

Carrying

​

Payment

​

Nominal

​

Carrying

​

    

Currency

    

rate type

    

period

    

interest rate

    

amount

    

period

    

interest rate

    

amount

Unsecured Bank Loans

 

EUR

 

Floating

​

2024-2028

​

Euribor+2.0%-Euribor+4.0%

 

25,815,920

 

2023-2028

​

Euribor+2.0%-Euribor+2.3%

 

22,530,691

Unsecured Bank Loans

 

TL

 

Fixed

​

2024-2025

​

11.5%-58.9%

​

11,942,103

 

2023

​

12.4%-38.0%

 

12,822,981

Unsecured Bank Loans

 

USD

 

Floating

​

2024-2028

​

Sofr 2.2%

 

4,483,145

 

2023-2026

​

Libor+1.7%-Libor+2.2%

 

6,561,767

Unsecured Bank Loans

 

UAH

 

Fixed

​

-

​

-

 

-

 

2023-2024

​

10.0%-21.0%

 

2,354,892

Unsecured Bank Loans

 

CNY

 

Fixed

​

2024-2028

​

5.2%-5.5%

 

2,261,585

 

2023-2028

​

3.7%-5.5%

 

2,446,988

Unsecured Bank Loans

 

EUR

 

Fixed

​

2024

​

6.0%

 

345,431

 

-

​

-

 

-

Unsecured Bank Loans

 

USD

 

Fixed

​

2024-2026

​

2.6%

 

200,371

 

2023-2026

​

2.6%

 

283,053

Unsecured Bank Loans

 

BYR

 

Fixed

​

2024

​

14.0%

 

15,857

 

-

​

-

 

-

Secured bank loans

​

USD

​

Fixed

​

2024-2033

​

1.5%-3.8%

​

3,872,474

​

2023-2032

​

1.5%-3.8%

​

3,491,611

Secured bank loans

 

USD

 

Floating

​

2024-2028

​

Sofr+0.6% & Libor+1.6%

 

851,779

 

2023-2028

​

Libor+0.6% - Libor+1.6%

 

1,075,688

Secured bank loans

 

UAH

 

Fixed

​

-

​

-

 

-

 

2023

​

16.4%-19.5%

 

601,410

Debt securities issued

 

USD

 

Fixed

​

2024-2028

​

5.8%

 

28,430,710

 

2023-2028

​

5.8%

 

29,680,889

Debt securities issued

 

TL

 

Fixed

​

2024

​

29.5%-45.0%

 

3,437,246

 

2023

​

20.3%-25.5%

 

1,853,222

Lease liabilities

​

TL

​

Fixed

​

2024-2057

​

9.8%-45.0%

​

1,569,795

​

2023-2048

​

9.8%-45.0%

​

1,989,791

Lease liabilities

​

UAH

​

Fixed

​

-

​

-

​

-

​

2023-2071

​

7.6%-47.7%

​

1,892,521

Lease liabilities

​

EUR

​

Fixed

​

2024-2034

​

1.0%-11.0%

​

407,907

​

2023-2034

​

1.0%-10.3%

​

510,252

Lease liabilities

​

BYN

​

Fixed

​

2024-2037

​

10.8%-20.0%

​

415,560

​

2023-2037

​

11.5%-20.0%

​

509,575

Lease liabilities

 

USD

 

Fixed

​

2024-2052

​

3.9%-11.6%

 

34,326

 

2023-2052

​

3.9%-11.5%

 

132,054

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

84,084,209

​

​

​

​

 

88,737,385

​