XML 77 R61.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Summary of Intangible Assets and Goodwill

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

​

    

​

    

Impairment

    

Effects of

    

Balance at 

​

​

Balance at 

​

​

​

​

​

​

​

Assets held

​

expenses/

​

 movements in 

​

31 December 

Cost

​

1 January 2023

​

Additions

​

Disposals

​

Transfers

    

for sale

    

(reversals)

    

exchange rates

​

2023

Telecommunication licenses

 

70,152,194

​

3,613,018

​

(59,797)

​

181,814

​

(5,149,479)

​

-

​

(430,834)

​

68,306,916

Computer software

 

95,767,623

 

7,908,723

 

(173,279)

 

453,280

 

(1,359,776)

 

-

​

1,087,039

 

103,683,610

Transmission line software

 

1,030,729

 

972

 

(3,688)

 

-

 

-

 

-

​

25,231

 

1,053,244

Indefeasible right of usage

 

1,012,694

​

2,943

 

-

 

-

 

-

 

-

​

-

 

1,015,637

Brand name

 

11,292

 

53

​

(49)

​

188

​

(614)

​

-

​

(102)

​

10,768

Customer base

 

48,967

​

-

​

-

​

-

​

-

​

-

​

(9,872)

​

39,095

Goodwill

 

419,754

​

-

​

-

​

-

​

-

​

(7,176)

​

(4,649)

​

407,929

Subscriber acquisition cost

 

34,103,021

​

5,031,195

​

(125,098)

​

-

​

(575,070)

​

-

​

84,049

​

38,518,097

Electricity production license

​

709,869

​

-

​

-

​

-

​

-

​

-

​

(41,875)

​

667,994

Others

 

1,118,057

​

164,935

​

(860)

​

(23,060)

​

(161)

​

-

​

(11,527)

​

1,247,384

Construction in progress

 

75,914

​

371,418

​

(132,947)

​

(89,073)

​

(869)

​

-

​

37,781

​

262,224

Total

 

204,450,114

​

17,093,257

​

(495,718)

​

523,149

​

(7,085,969)

​

(7,176)

​

735,241

​

215,212,898

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated amortization

 

  

 

​

 

​

 

​

 

  

 

​

​

​

 

​

Telecommunication licenses

 

47,255,448

​

4,275,416

​

(4,766)

​

-

​

(3,194,034)

​

3

​

(244,068)

​

48,087,999

Computer software

 

72,926,450

​

6,425,747

​

(135,165)

​

-

​

(204,567)

​

15,716

​

980,719

​

80,008,900

Transmission line software

 

1,015,248

​

26,303

​

(3,688)

​

-

​

-

​

-

​

5,381

​

1,043,244

Indefeasible right of usage

 

579,827

​

63,302

​

-

​

-

​

-

​

-

​

(454)

​

642,675

Brand name

 

16,512

​

65

​

(21)

​

-

​

(340)

​

-

​

(6,401)

​

9,815

Customer base

 

35,051

​

2,005

​

-

​

-

​

-

​

-

​

(8,714)

​

28,342

Subscriber acquisition cost

 

20,368,047

​

6,382,401

​

(125,098)

​

-

​

(387,076)

​

-

​

(267,239)

​

25,971,035

Electricity production license

​

9,938

​

30,167

​

-

​

-

​

-

​

-

​

12,338

​

52,443

Others

 

744,858

​

130,809

​

(821)

​

-

​

(147)

​

477

​

(18,128)

​

857,048

Total

 

142,951,379

​

17,336,215

​

(269,559)

​

-

​

(3,786,164)

​

16,196

​

453,434

​

156,701,501

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

 

61,498,735

​

(242,958)

​

(226,159)

​

523,149

​

(3,299,805)

​

(23,372)

​

281,807

​

58,511,397

​

​

13.Intangible assets (continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

​

    

​

​

​

    

​

​

​

​

​

​

​

​

​

​

​

Impairment

​

Effects of

​

Balance at 

​

​

Balance at 

​

​

​

​

​

​

​

expenses/

​

movements in

​

31 December 

Cost

    

1 January 2022

    

Additions

    

Disposals

    

Transfers

    

(reversals)

    

exchange rates

    

2022

Telecommunication licenses

 

73,385,234

 

1,664

​

(57,933)

​

1,504

 

-

​

(3,178,275)

​

70,152,194

Computer software

 

89,532,740

 

5,779,710

​

(280,355)

​

340,680

 

-

​

394,848

​

95,767,623

Transmission line software

 

988,369

 

1,112

​

-

​

-

 

-

​

41,248

​

1,030,729

Indefeasible right of usage

 

1,012,694

 

-

 

-

 

-

 

-

​

-

 

1,012,694

Brand name

 

13,996

 

611

​

(545)

​

124

 

-

​

(2,894)

​

11,292

Customer base

 

65,107

 

-

​

-

​

-

 

-

​

(16,140)

​

48,967

Goodwill

 

427,353

 

-

​

-

​

-

 

-

​

(7,599)

​

419,754

Subscriber acquisition cost

 

29,629,666

 

4,875,036

​

(111,624)

​

-

 

-

​

(290,057)

​

34,103,021

Electricity production license (Note 3)

​

778,332

​

-

​

-

​

-

​

-

​

(68,463)

​

709,869

Others

​

935,930

​

200,535

​

(733)

​

3

​

-

​

(17,678)

​

1,118,057

Construction in progress

 

127,424

 

294,093

​

(590)

​

(342,311)

 

-

​

(2,702)

​

75,914

Total

 

196,896,845

 

11,152,761

​

(451,780)

​

-

 

-

​

(3,147,712)

​

204,450,114

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated amortization

 

  

 

  

 

  

 

  

 

​

​

  

 

  

Telecommunication licenses

 

44,068,178

 

4,523,381

​

(3,162)

 

-

 

506

​

(1,333,455)

​

47,255,448

Computer software

 

66,868,545

 

5,737,378

​

(272,867)

 

-

 

101,269

​

492,125

​

72,926,450

Transmission line software

 

1,001,840

 

31,887

​

-

 

-

 

(16,604)

​

(1,875)

​

1,015,248

Indefeasible right of usage

 

522,256

 

58,315

 

-

 

-

 

-

​

(744)

 

579,827

Brand name

 

27,544

 

117

​

(394)

 

-

 

-

​

(10,755)

​

16,512

Customer base

 

49,300

 

-

​

-

 

-

 

-

​

(14,249)

​

35,051

Subscriber acquisition cost

 

15,840,829

 

5,010,502

​

(111,624)

 

-

 

-

​

(371,660)

​

20,368,047

Electricity production license (Note 3)

​

9,154

​

-

​

-

​

-

​

-

​

784

​

9,938

Others

 

591,074

 

156,050

​

(733)

 

-

 

545

​

(2,078)

​

744,858

Total

 

128,978,720

 

15,517,630

​

(388,780)

 

-

 

85,716

​

(1,241,907)

​

142,951,379

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

 

67,918,125

 

(4,364,869)

​

(63,000)

 

-

 

(85,716)

​

(1,905,805)

​

61,498,735

​