XML 76 R60.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Summary of Property, Plant and Equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impairment

​

Transfer from

​

Effects of

​

Balance at

​

​

Balance at

​

​

​

​

​

​

​

Assets held

​

expenses/

​

investment

​

movements in

​

31 December

Cost

    

1 January 2023

    

Additions

    

Disposals

    

Transfers

    

for sale

    

(reversals)

    

property

    

exchange rates

    

2023

Network infrastructure (All operational)

​

188,873,033

​

5,407,763

​

(2,745,510)

​

7,440,574

​

(14,934,868)

​

-

​

-

​

(2,210,749)

​

181,830,243

Land and buildings

​

10,002,000

​

1,505,727

​

(22,560)

​

52,430

​

(99,423)

​

-

​

141,411

​

(113,337)

​

11,466,248

Equipment, fixtures and fittings

​

11,305,347

​

1,173,745

​

(178,394)

​

322,061

​

(172,585)

​

-

​

-

​

(480,268)

​

11,969,906

Motor vehicles

​

173,393

​

30,696

​

(8,342)

​

204

​

(2,474)

​

-

​

-

​

(5,021)

​

188,456

Leasehold improvements

​

3,741,428

​

70,672

​

(546)

​

(3)

​

(25,188)

​

-

​

-

​

(2,133)

​

3,784,230

Electricity production power plant

​

339,138

​

-

​

-

​

-

​

-

​

-

​

-

​

-

​

339,138

Construction in progress

​

3,820,328

​

7,215,635

​

(92,076)

​

(8,338,415)

​

(366,813)

​

874

​

-

​

198,860

​

2,438,393

Total

​

218,254,667

​

15,404,238

​

(3,047,428)

​

(523,149)

​

(15,601,351)

​

874

​

141,411

​

(2,612,648)

​

212,016,614

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Network infrastructure (All operational)

​

130,110,166

​

9,081,063

​

(2,719,073)

​

-

​

(9,582,040)

​

(23,686)

​

-

​

(87,384)

​

126,779,046

Land and buildings

​

1,981,910

​

678,931

​

(8,244)

​

-

​

(70,158)

​

(219)

​

113,520

​

163,255

​

2,858,995

Equipment, fixtures and fittings

​

11,097,747

​

2,117,619

​

(127,038)

​

-

​

(126,994)

​

(14)

​

-

​

(825,232)

​

12,136,088

Motor vehicles

​

161,429

​

31,412

​

(7,915)

​

-

​

(2,057)

​

-

​

-

​

(4,811)

​

178,058

Leasehold improvements

​

3,384,838

​

36,514

​

-

​

-

​

(22,211)

​

-

​

-

​

(1,471)

​

3,397,670

Electricity production power plant

​

24,181

​

17,093

​

-

​

-

​

-

​

-

​

-

​

(24,763)

​

16,511

Total

​

146,760,271

​

11,962,632

​

(2,862,270)

​

-

​

(9,803,460)

​

(23,919)

​

113,520

​

(780,406)

​

145,366,368

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

​

71,494,396

​

3,441,606

​

(185,158)

​

(523,149)

​

(5,797,891)

​

24,793

​

27,891

​

(1,832,242)

​

66,650,246

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impairment

​

Transfer to

​

Effects of

​

Balance at

​

    

Balance at

    

​

    

​

    

​

    

expenses/

    

investment

    

movements in

    

31 December

Cost

​

1 January 2022

​

Additions

​

Disposals

​

Transfers

​

(reversals)

​

property

​

exchange rates

​

2022

Network infrastructure (All operational)

 

188,204,239

 

6,055,634

 

(3,210,322)

 

7,011,308

 

-

 

-

​

(9,187,826)

 

188,873,033

Land and buildings

 

10,729,703

​

554,894

​

(3,045)

​

3,490

​

-

​

(849,429)

​

(433,613)

​

10,002,000

Equipment, fixtures and fittings

 

10,962,783

​

1,178,734

​

(510,040)

​

115,030

​

-

​

-

​

(441,160)

​

11,305,347

Motor vehicles

 

182,643

​

-

​

(2,150)

​

938

​

-

​

-

​

(8,038)

​

173,393

Leasehold improvements

 

3,749,640

​

48,300

​

(37,712)

​

1,064

​

-

​

-

​

(19,864)

​

3,741,428

Electricity production power plant (Note 3)

​

342,283

​

-

​

-

​

-

​

-

​

-

​

(3,145)

​

339,138

Construction in progress

 

3,421,878

​

7,775,969

​

(60,327)

​

(7,131,830)

​

11,621

​

-

​

(196,983)

​

3,820,328

Total

 

217,593,169

​

15,613,531

​

(3,823,596)

​

-

​

11,621

​

(849,429)

​

(10,290,629)

​

218,254,667

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

 

​

 

​

 

​

 

​

 

  

 

​

​

​

 

​

Network infrastructure (All operational)

 

124,789,832

​

12,829,570

​

(2,317,913)

​

-

​

303,986

​

-

​

(5,495,309)

​

130,110,166

Land and buildings

 

2,543,152

​

381,603

​

-

​

-

​

348

​

(731,185)

​

(212,008)

​

1,981,910

Equipment, fixtures and fittings

 

10,429,522

​

1,729,653

​

(372,532)

​

-

​

13,146

​

-

​

(702,042)

​

11,097,747

Motor vehicles

 

159,896

​

11,534

​

(2,154)

​

-

​

-

​

-

​

(7,847)

​

161,429

Leasehold improvements

 

3,405,584

​

30,302

​

(36,420)

​

-

​

41

​

-

​

(14,669)

​

3,384,838

Electricity production power plant (Note 3)

​

6,394

​

17,227

​

-

​

-

​

-

​

-

​

560

​

24,181

Total

​

141,334,380

​

14,999,889

​

(2,729,019)

​

-

​

317,521

​

(731,185)

​

(6,431,315)

​

146,760,271

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

 

76,258,789

​

613,642

​

(1,094,577)

​

-

​

(305,900)

​

(118,244)

​

(3,859,314)

​

71,494,396

​