XML 96 R83.htm IDEA: XBRL DOCUMENT v3.23.1
Cash flow information (Tables)
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Reconciliation of Net Cash Flow to Movement in Net Debt

Net financial liabilities reconciliation:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Debt

    

    

    

    

    

    

    

    

    

    

​

​

securities

​

​

​

Lease

​

​

​

Derivative

​

​

​

​

issued

​

Loans

​

liabilities

​

Total

​

Assets, net

​

Total

Balance at 1 January 2022

 

(22,025,979)

 

(33,615,858)

 

(4,773,454)

 

(60,415,291)

 

3,383,535

 

(57,031,756)

Cash inflows

 

(2,714,215)

​

(32,250,009)

​

—

​

(34,964,224)

​

3,618,023

​

(31,346,201)

Cash outflows

 

3,331,412

​

28,603,546

​

2,616,074

​

34,551,032

​

(3,195,149)

​

31,355,883

Other non-cash movements

 

(7,298,371)

​

(9,410,822)

​

(2,790,250)

​

(19,499,443)

​

(1,539,482)

​

(21,038,925)

Inflation adjustment

​

9,569,233

​

15,011,944

​

1,892,399

​

26,473,576

​

(385,435)

​

26,088,141

Balance at 31 December 2022

 

(19,137,920)

​

(31,661,199)

​

(3,055,231)

​

(53,854,350)

​

1,881,492

​

(51,972,858)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Debt

    

    

    

    

    

    

    

    

    

    

​

​

securities

​

​

​

Lease

​

​

​

Derivative

​

​

​

​

issued

​

Loans

​

liabilities

​

Total

​

Assets, net

​

Total

Balance at 1 January 2021

 

(16,458,220)

 

(27,104,130)

 

(4,691,840)

 

(48,254,190)

 

(1,784,575)

 

(50,038,765)

Cash inflows

 

(386,103)

 

(26,188,047)

 

—

 

(26,574,150)

 

3,627,908

 

(22,946,242)

Cash outflows

 

1,297,867

 

26,090,463

 

3,313,449

 

30,701,779

 

(3,452,123)

 

27,249,656

Acquisition through business combination

​

—

​

(249,512)

​

—

​

(249,512)

​

—

​

(249,512)

Other non-cash movements

 

(13,059,824)

 

(16,352,579)

 

(4,934,922)

 

(34,347,325)

 

4,930,645

 

(29,416,680)

Inflation adjustment

​

6,580,301

​

10,187,947

​

1,539,859

​

18,308,107

​

61,680

​

18,369,787

Balance at 31 December 2021

 

(22,025,979)

 

(33,615,858)

 

(4,773,454)

 

(60,415,291)

 

3,383,535

 

(57,031,756)