XML 87 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Summary of Employee Benefits Provisions

​

​

​

​

​

​

​

​

31 December

​

31 December

​

    

2022

    

2021

Retirement pay liability provision

 

1,590,756

 

844,540

Unused vacation provision

 

199,275

 

165,082

​

​

1,790,031

 

1,009,622

​

Summary of Movement in Provision for Employee Termination Benefits

Movements in provision for employee termination benefits are as follows:

​

​

​

​

​

​

​

    

2022

    

2021

Balance at 1 January

 

844,540

 

673,878

Service cost

 

101,752

 

126,088

Remeasurements

 

1,107,508

 

328,711

Interest expense

 

112,649

 

75,110

Benefit payments

 

(67,528)

 

(102,752)

Acquisition through business combinations

​

—

​

126

Inflation adjustment

​

(508,165)

​

(256,621)

Balance at 31 December

 

1,590,756

 

844,540

​

Summary of Sensitivity of Provision for Employee Termination Benefits to Changes in the Significant Actuarial Assumptions

The sensitivity of provision for employee termination benefits to changes in the significant actuarial assumptions is:

​

​

​

​

​

​

​

​

​

​

​

31 December 2022

​

Interest Rate

​

Inflation Rate

​

Sensitivity Level

    

1% increase

    

1% decrease

    

1% increase

    

1% decrease

​

Change in assumption

 

(15.4)

%

19.0

%

18.9

%

(15.6)

%

Impact on provision for employee termination benefits

 

(244,976)

​

302,244

​

300,653

​

(248,158)

​

​

​

​

​

​

​

​

​

​

​

​

31 December 2021

​

Interest Rate

​

Inflation Rate

​

Sensitivity Level

    

1% increase

    

1% decrease

    

1% increase

    

1% decrease

​

Change in assumption

 

(13.4)

%

16.3

%

16.5

%

(13.8)

%

Impact on provision for employee termination benefits

 

(113,169)

 

137,660

 

139,348

 

(116,546)

​

​