XML 95 R83.htm IDEA: XBRL DOCUMENT v3.22.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2021
Statement [LineItems]  
Disclosure of Credit Risk

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is:

​

​

​

​

​

​

​

​

​

    

    

    

2021

    

2020

Trade receivables

 

20

 

4,443,371

 

3,688,248

Contract assets

 

22

 

1,247,741

 

1,100,166

Receivables from financial services

 

21

 

2,152,185

 

1,962,098

Cash and cash equivalents (*)

 

25

 

18,628,481

 

11,860,376

Derivative financial instruments

 

36

 

2,131,070

 

917,437

Other current & non-current assets (**)

 

24

 

195,050

 

124,822

Financial assets at amortized cost

​

26

 

4,164

 

172,363

Financial assets at fair value through other comprehensive income

 

26

 

1,427,811

 

529,610

Due from related parties

 

40

 

145,095

 

16,476

​

​

​

​

30,374,968

 

20,371,596

​

(*)

Cash in hand is excluded from cash and cash equivalents.

(**) Prepaid expenses, VAT receivable, receivable from the Ministry of Transport and Infrastructure of Turkey and advances given are excluded from other current assets and other non-current assets.

Summary of Maximum Exposure to Credit Risk for Trade and Subscriber Receivables, Other Assets and Cash and Cash Equivalent Arising from Sales Transactions Including those Classified as Due from Related Parties

The maximum exposure to credit risk for trade and subscriber receivables, other assets and cash and cash equivalent arising from sales transactions, including those classified as due from related parties at the reporting date by type of customer is:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Other assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2021 (*)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

25,748,284

 

324,138

 

123,488

 

56,496

 

38,589

 

43,037

 

741,625

 

380,437

 

156,598

 

27,612,692

Loss Allowance

 

75,924

 

8,572

 

5,917

 

5,401

 

4,848

 

5,979

 

239,104

 

223,341

 

68,564

 

637,650

(*)  Other Assets includes trade receivables, subscriber receivables, derivative financial instruments, financial assets, other assets, cash and cash equivalent and due from related parties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Contract assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

31 December 2021

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

1,253,982

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

1,253,982

Loss Allowance

 

6,241

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

6,241

​

​

37.  Financial instruments (continued)

​

Credit quality: (continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

Other assets from financial

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

services at 31 December 2021

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years

​

5 years

​

​

(**)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

1,878,048

 

232,589

 

20,374

 

9,861

 

11,571

 

5,819

 

75,940

 

5,963

 

4,114

 

2,244,279

Loss Allowance

 

12,294

 

2,163

 

296

 

156

 

5,511

 

3,142

 

58,471

 

5,947

 

4,114

 

92,094

(**) Other Assets includes trade receivables and subscriber receivables from financial services.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

Less Than

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

150 Days -

​

Less Than

​

Less Than

​

​

Other assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

3 - 4 years

​

4 - 5 years

​

​

1 January 2021 (*)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

16,188,078

 

296,758

 

62,726

 

45,682

 

36,112

 

31,368

 

727,462

 

290,736

 

257,790

 

17,936,712

Loss Allowance

 

71,273

 

5,042

 

3,148

 

3,726

 

5,334

 

5,947

 

250,393

 

163,799

 

118,718

 

627,380

(*) Other Assets includes trade receivables, subscriber receivables, derivative financial instruments, financial assets, other assets, cash and cash equivalent and due from related parties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Contract assets at

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years Past

​

5 years Past

​

​

1 January 2021

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

1,105,409

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

1,105,409

Loss Allowance

 

5,243

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

5,243

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less

​

Less

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than

​

Than 60

​

Than 90

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

Less Than

​

​

Other assets from financial

​

​

​

30 Days Past

​

Days Past

​

Days Past

​

120 Days

​

150 Days

​

3 years Past

​

4 years Past

​

5 years Past

​

​

services at 1 January 2021 (**)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

1,798,720

 

109,724

 

22,023

 

8,714

 

7,021

 

6,044

 

157,821

 

5,479

 

1,100

 

2,116,646

Loss Allowance

 

11,483

 

1,192

 

407

 

204

 

3,483

 

3,146

 

128,084

 

5,449

 

1,100

 

154,548

(**) Other Assets includes trade receivables and subscriber receivables from financial services.

Summary of Movements in Provision for Impairment of Receivables from Financial Services, Trade Receivables and Due from Related Parties

Movements in the provision for impairment of trade receivables, contract assets, other assets and due from related parties are as follows:

​

​

​

​

​

​

​

​

31 December

​

31 December

​

​

2021

​

2021

​

    

Contract Asset

    

Other Asset

Opening balance

 

5,243

 

627,380

Provision for impairment recognized during the year

 

998

 

459,711

Amounts collected

 

—

 

(200,225)

Receivables written off during the year as uncollectible

 

—

 

(300,405)

Disposal of subsidiaries

 

—

 

—

Exchange differences

 

—

 

51,189

Closing balance

 

6,241

 

637,650

​

37.  Financial instruments (continued)

​

Impairment losses (continued)

​

​

​

​

​

​

​

31 December

​

31 December

​

​

2020

​

2020

​

    

Contract Asset

    

Other Asset

Opening balance

 

4,690

 

627,578

Provision for impairment recognized during the year

 

553

 

452,506

Amounts collected

 

—

 

(153,674)

Receivables written off during the year as uncollectible

 

—

 

(300,119)

Disposal of subsidiaries

​

—

​

(49)

Exchange differences

 

—

 

1,138

Closing balance

 

5,243

 

627,380

​

Movements in the provision for impairment of trade receivables, subscriber receivables, other assets and cash and cash equivalents from financial services are as follows:

​

​

​

​

​

​

​

​

31 December

​

31 December

​

    

2021

    

2020

Opening balance

 

154,548

 

163,500

Provision for impairment recognized during the year

 

66,678

 

126,246

Amounts collected

 

(56,000)

 

(76,036)

Exchange differences

 

—

 

(96)

Unused amount reversed (*)

 

(73,132)

 

(59,066)

Closing balance

 

92,094

 

154,548

(*)

Turkcell Finansman signed a transfer of claim agreement with a debt management company to transfer some of its doubtful receivables stemming from the years 2016 and 2020. Transferred doubtful receivables comprise of balances that Turkcell Finansman started legal proceedings for.

Summary of Analysis of Group's Financial Liabilities into Relevant Maturity Groupings Based on Contractual Maturities

The table below analyses the Group’s financial liabilities by considering relevant maturity groupings based on their contractual maturities for:

●all non-derivative financial liabilities, and
●gross settled derivative financial instruments for which contractual maturities are essential for an understanding of the timing of the cash flows,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

31 December 2021

    

31 December 2020

​

​

Carrying

​

Contractual

​

6 months

​

6-12

​

1-2

​

2-5

​

More than 5

​

Carrying

​

Contractual

​

6 months

​

6-12

​

1-2

​

2-5

​

More than 5

​

    

Amount

    

cash flows

    

or less

    

Months

    

years

    

years

    

Years

    

Amount

    

cash flows

    

or less

    

months

    

years

    

years

    

Years

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

 

​

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Secured bank loans

 

512,879

 

(529,928)

 

(122,908)

 

(121,959)

 

(145,849)

 

(139,212)

 

—

 

295,804

 

(306,496)

 

(91,265)

 

(54,792)

 

(107,483)

 

(52,956)

 

—

Unsecured bank loans

 

19,950,956

 

(21,636,278)

 

(5,169,649)

 

(1,850,068)

 

(3,428,360)

 

(9,688,566)

 

(1,499,635)

 

11,829,178

 

(12,828,540)

 

(3,040,325)

 

(1,136,973)

 

(2,197,659)

 

(5,426,921)

 

(1,026,662)

Debt securities issued

 

13,408,433

 

(17,479,087)

 

(489,609)

 

(384,875)

 

(769,750)

 

(8,590,541)

 

(7,244,312)

 

7,362,554

 

(10,044,816)

 

(264,517)

 

(211,957)

 

(423,914)

 

(4,941,992)

 

(4,202,436)

Lease liabilities

 

2,905,865

 

(4,593,322)

 

(693,003)

 

(569,289)

 

(725,070)

 

(1,273,652)

 

(1,332,308)

 

2,098,886

 

(3,210,148)

 

(480,282)

 

(360,908)

 

(540,721)

 

(987,430)

 

(840,807)

Trade and other payables*

 

4,615,606

 

(4,812,238)

 

(4,808,900)

 

(3,338)

 

—

 

—

 

—

 

3,467,338

 

(3,611,158)

 

(3,609,779)

 

(430)

 

(949)

 

—

 

—

Due to related parties

 

65,156

 

(87,294)

 

(87,294)

 

—

 

—

 

—

 

—

 

40,355

 

(40,355)

 

(40,355)

 

—

 

—

 

—

 

—

Consideration payable in relation to acquisition of BeST and Boyut Enerji (Note 29)

 

761,536

 

(1,339,566)

 

—

 

—

 

(6,665)

 

(73,310)

 

(1,259,591)

 

475,879

 

(734,050)

 

—

 

—

 

—

 

(24,382)

 

(709,668)

Derivative financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Participating Cross Currency Swap and FX swap contracts

 

71,325

 

159,206

 

20,366

 

19,747

 

20,922

 

98,171

 

—

 

119,111

 

(265,863)

 

(44,853)

 

(46,645)

 

(70,212)

 

(101,591)

 

(2,562)

Buy

 

—

 

2,633,924

 

286,409

 

287,361

 

539,356

 

1,520,798

 

—

 

—

 

3,077,236

 

792,428

 

363,174

 

579,502

 

1,055,551

 

286,581

Sell

 

—

 

(2,474,718)

 

(266,043)

 

(267,614)

 

(518,434)

 

(1,422,627)

 

—

 

—

 

(3,343,099)

 

(837,281)

 

(409,819)

 

(649,714)

 

(1,157,142)

 

(289,143)

TOTAL

 

42,291,756

 

(50,318,507)

 

(11,350,997)

 

(2,909,782)

 

(5,054,772)

 

(19,667,110)

 

(11,335,846)

 

25,785,685

 

(31,143,819)

 

(7,673,769)

 

(1,811,705)

 

(3,340,938)

 

(11,535,272)

 

(6,782,135)

*

Advances received, license fee accruals, taxes and withholding taxes payable are excluded from trade and other payables.

​

Summary of Group's Exposure to Foreign Exchange Risk Based Notional Amounts

The Group’s exposure to foreign exchange risk at the end of the reporting period, based on notional amounts, was as follows:

​

​

​

​

​

​

​

​

​

​

31 December 2021

​

    

USD

    

EUR

    

RMB

Foreign currency denominated assets

 

​

​

​

​

​

Other non-current assets

 

188

​

11

​

—

Financial asset at fair value through other comprehensive income

 

85,029

​

16,453

​

—

Due from related parties - current

 

—

​

13

​

—

Trade receivables and contract assets

 

14,729

​

20,135

​

—

Other current assets

 

10,297

​

5,931

​

14,079

Cash and cash equivalents

 

814,899

​

141,110

​

71,600

​

​

925,142

​

183,653

​

85,679

Foreign currency denominated liabilities

 

​

​

​

​

​

Loans and borrowings - non-current

 

(302,607)

​

(504,992)

​

(344,052)

Debt securities issued - non-current

 

(942,374)

​

—

​

—

Lease obligations - non-current

 

(3,460)

​

(16,829)

​

—

Other non-current liabilities

 

(56,888)

​

—

​

—

Loans and borrowings - current

 

(89,379)

​

(205,687)

​

(102,395)

Debt securities issued - current

 

(55,938)

​

—

​

—

Lease obligations - current

 

(2,589)

​

(3,274)

​

—

Other current liabilities

​

(953)

​

(8,752)

​

—

Trade and other payables - current

 

(96,236)

​

(17,010)

​

(363,670)

Due to related parties

 

—

​

(305)

​

—

​

​

(1,550,424)

​

(756,849)

​

(810,117)

​

​

​

​

​

​

​

Financial liabilities defined as hedging instruments

 

16,987

​

261,680

​

—

Exposure related to derivative instruments

 

​

​

​

​

​

Participating cross currency swap and FX swap contracts

 

244,583

​

32,022

​

167,476

Currency forward contracts

​

517,242

​

—

​

—

Net exposure

 

153,530

​

(279,494)

​

(556,962)

​

37. Financial instruments (continued)

Foreign exchange risk (continued)

​

​

​

​

​

​

​

​

​

31 December 2020

​

    

USD

    

EUR

    

RMB

Foreign currency denominated assets

 

  

 

  

 

  

Other non-current assets

 

69

 

11

 

—

Financial asset at fair value through other comprehensive income

 

8,848

 

64,956

 

—

Due from related parties - current

 

—

 

—

 

—

Trade receivables and contract assets

 

13,234

 

15,239

 

—

Other current assets

 

11,769

 

3,737

 

—

Cash and cash equivalents

 

1,061,644

 

85,856

 

4,801

​

 

1,095,564

 

169,799

 

4,801

Foreign currency denominated liabilities

 

​

 

  

 

  

Loans and borrowings - non-current

 

(342,930)

 

(543,680)

 

(160,398)

Debt securities issued - non-current

 

(940,137)

 

—

 

—

Lease obligations - non-current

 

(6,822)

 

(17,000)

 

—

Other non-current liabilities

 

(64,829)

 

—

 

—

Loans and borrowings - current

 

(85,526)

 

(244,057)

 

(92,931)

Debt securities issued - current

 

(55,938)

 

—

 

—

Lease obligations - current

 

(721)

 

(3,598)

 

—

Trade and other payables - current

 

(174,039)

 

(23,944)

 

(487,738)

Due to related parties

 

—

 

(11)

 

—

​

 

(1,670,942)

 

(832,290)

 

(741,067)

​

​

​

​

​

​

​

Financial liabilities defined as hedging instruments

 

—

 

164,634

 

—

Exposure related to derivative instruments

 

​

 

​

 

​

Participating cross currency swap and FX swap contracts

 

440,036

 

535,939

 

190,421

Currency forward contracts

​

256,118

 

—

 

—

Net exposure

 

120,776

 

38,082

 

(545,845)

Summary of Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurement of Contingent Consideration

Valuation inputs and relationships to fair value

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurement of contingent consideration.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value at

    

  

    

Inputs

    

  

​

​

31

​

31

​

​

​

31

​

31

​

​

​

    

December

    

December

    

Unobservable

    

December

    

December

    

Relationship of unobservable inputs to

​

​

2021

​

2020

​

Inputs

​

2021

​

2020

​

fair value

Contingent consideration

​

758,261

 

475,879

 

Risk-adjusted discount rate

​

6.8%-8.0%

​

4.3%- 5.6%

​

An increase/decrease in the discount rate by 100 bps would change FV by TL (51,092) and TL 55,485, respectively.

​

​

​

​

​

 

Expected settlement date

​

in instalments between 2026-2031

 

in instalments between 2025-2030

 

If expected settlement date extended/shortened by 1-year, FV would change by TL (53,167) and TL 57,145, respectively.

​

Financial liabilities

​

​

​

​

​

​

​

    

Carrying

    

Fair

As at 31 December 2021:

​

amount

​

value

Bank loans

​

16,696,250

​

16,622,479

Debt securities

​

13,306,495

​

13,233,743

​

​

​

​

​

​

​

    

Carrying

    

Fair

As at 31 December 2020:

​

amount

​

value

Bank loans

 

4,615,559

 

4,646,152

Debt securities

​

7,311,688

​

7,949,084

Consideration payable in relation to acquisition of Belarusian telecom [member]  
Statement [LineItems]  
Summary of Fair Value of Financial Assets and Financial Liabilities

Changes in the consideration payable in relation to acquisition of BeST for the years ended 31 December 2021 and 31 December 2020 are stated below:

​

​

​

​

​

​

​

    

2021

    

2020

Opening balance

 

475,879

 

359,554

Losses recognized in profit or loss

​

282,382

 

116,325

Closing balance

​

758,261

 

475,879

Interest rate risk [member]  
Statement [LineItems]  
Sensitivity analysis for types of market risk

An increase/decrease of interest rates by 100 basis points would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign exchange rates, remain constant. The analysis is performed on the same basis at 31 December 2021 and 2020:

​

​

​

​

​

​

​

​

​

​

​

    

Profit or loss

​

Equity

​

    

100 bps

    

100 bps

    

100 bps

    

100 bps

​

​

increase

​

decrease

​

increase

​

decrease

31 December 2021

​

  

 

  

 

  

 

  

Variable rate instruments (financial liability)

​

(103,782)

 

103,782

 

—

 

—

Cash flow sensitivity (net)

​

(103,782)

 

103,782

 

—

 

—

31 December 2020

​

  

 

  

 

  

 

  

Variable rate instruments (financial liability)

​

(23,510)

 

23,510

 

—

 

—

Cash flow sensitivity (net)

​

(23,510)

 

23,510

 

—

 

—

​

​

Summary of Variable Interest-Bearing Financial Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

31 December 2021

​

31 December 2020

​

    

​

    

Effective

    

​

    

Effective

    

  

​

​

​

​

Interest

​

Carrying

​

interest

​

Carrying

​

​

Note

​

Rate

​

Amount

​

rate

​

Amount

Variable rate instruments

 

  

 

  

 

  

 

  

 

  

USD floating rate loans

 

30

 

3.1

%

(3,999,264)

 

3.2

%  

(2,644,049)

EUR floating rate loans

 

30

 

2.3

%

(9,188,487)

 

2.2

%  

(5,660,654)

Currency risk [member]  
Statement [LineItems]  
Sensitivity analysis for types of market risk

​

​

​

​

​

​

​

​

​

​

Sensitivity analysis

31 December 2021

​

​

Profit/(Loss)

​

Equity

​

    

Appreciation of

    

Depreciation of

    

Appreciation of

    

Depreciation of

​

​

foreign currency

​

foreign currency

​

foreign currency

​

foreign currency

​

​

​

​

​

​

​

​

​

1- USD net asset/liability

 

191,136

 

(191,136)

 

—

 

—

2- Hedged portion of USD risk (-)

 

—

 

—

 

17,218

 

(20,995)

3- USD net effect (1+2)

 

191,136

 

(191,136)

 

17,218

 

(20,995)

​

​

​

​

​

​

​

​

​

4- EUR net asset/liability

 

(421,664)

 

421,664

 

—

 

—

5- Hedged portion of EUR risk (-)

 

—

 

—

 

24,020

 

(24,020)

6- EUR net effect (4+5)

 

(421,664)

 

421,664

 

24,020

 

(24,020)

​

​

​

​

​

​

​

​

​

7- Other foreign currency net asset/liability (RMB)

 

(116,071)

 

116,071

 

—

 

—

8- Hedged portion of other foreign currency risk (-) (RMB)

 

—

 

—

 

(1,960)

 

1,960

9- Other foreign currency net effect (7+8)

 

(116,071)

 

116,071

 

(1,960)

 

1,960

Total (3+6+9)

 

(346,599)

 

346,599

 

39,278

 

(43,055)

​

​

37. Financial instruments (continued)

Exposure to currency risk (continued)

Sensitivity analysis (continued)

​

​

​

​

​

​

​

​

​

Sensitivity analysis

31 December 2020

​

​

Profit/(Loss)

​

Equity

​

    

Appreciation of

    

Depreciation of

    

Appreciation of

    

Depreciation of

​

​

foreign currency

​

foreign currency

​

foreign currency

​

foreign currency

​

​

​

​

​

​

​

​

​

1- USD net asset/liability

 

88,656

 

(88,656)

 

—

 

—

2- Hedged portion of USD risk (-)

 

—

 

—

 

(14,984)

 

14,984

3- USD net effect (1+2)

 

88,656

 

(88,656)

 

(14,984)

 

14,984

​

​

​

​

​

​

​

​

​

4- EUR net asset/liability

 

34,304

 

(34,304)

 

—

 

—

5- Hedged portion of EUR risk (-)

 

—

 

—

 

(79,669)

 

79,669

6- EUR net effect (4+5)

 

34,304

 

(34,304)

 

(79,669)

 

79,669

​

​

​

​

​

​

​

​

​

7- Other foreign currency net asset/liability (RMB)

 

(61,036)

 

61,036

 

—

 

—

8- Hedged portion of other foreign currency risk (-) (RMB)

 

—

 

—

 

(192)

 

192

9- Other foreign currency net effect (7+8)

 

(61,036)

 

61,036

 

(192)

 

192

Total (3+6+9)

 

61,924

 

(61,924)

 

(94,845)

 

94,845